Jinhai International Group Holdings Ltd
HKEX:2225
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (12.6), the stock would be worth HK$-0.05 (101% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1 041.2 | HK$4.49 |
0%
|
| Industry Average | 12.6 | HK$-0.05 |
-101%
|
| Country Average | 15.6 | HK$-0.07 |
-102%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
23.8B HKD | -1 041.2 | -228.3 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.3T JPY | 22.7 | 24.9 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.4B EUR | 12.2 | 16 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 341.5 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.9B EUR | 17 | 35 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3B CHF | 19.9 | 11.1 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
13.1B PLN | 9.4 | 23 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 12.1 | 12.9 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
519.1B JPY | 10.7 | 13.2 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 40.4 | 30.7 | |
| US |
|
Robert Half International Inc
NYSE:RHI
|
2.7B USD | 10.2 | 21.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10 |
| Median | 15.6 |
| 70th Percentile | 28.3 |
| Max | 572 |
Other Multiples
Jinhai International Group Holdings Ltd
Glance View
Jinhai International Group Holdings Ltd. provides manpower outsourcing and ancillary services. The firm is primarily engaged in the business of providing manpower outsourcing and ancillary services to building and construction contractors in Singapore. The Company’s segments include Manpower Outsourcing and Ancillary Services, Dormitory Services, Information technology (IT) Services and Construction Ancillary Services. The Company’s Dormitory Services, IT Services and Construction Ancillary Services comprise warehousing services, cleaning services and building maintenance works.
