Lippo Ltd banner

Lippo Ltd
HKEX:226

Watchlist Manager
Lippo Ltd Logo
Lippo Ltd
HKEX:226
Watchlist
Price: 0.69 HKD Market Closed
Market Cap: HK$340.3m

Relative Value

The Relative Value of one Lippo Ltd stock under the Base Case scenario is 1.73 HKD. Compared to the current market price of 0.69 HKD, Lippo Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.73 HKD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Lippo Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Lippo Ltd
HKEX:226
340.3m HKD 0.4 -0.3 18.3 -29.8
ZA
Bid Corporation Ltd
JSE:BID
143.5B ZAR 0.6 17.6 9.4 12.1
US
Sysco Corp
NYSE:SYY
42.7B USD 0.5 23.9 12 15.1
US
US Foods Holding Corp
NYSE:USFD
21.2B USD 0.5 31.3 15.4 21.2
ZA
SPAR Group Ltd
JSE:SPP
17.3B ZAR 0.1 -3.6 6.8 10.9
US
Performance Food Group Co
NYSE:PFGC
15.2B USD 0.2 44.3 13.4 25.7
TH
CP Axtra PCL
SET:CPAXT
186.2B THB 0.4 19.2 8.8 16.6
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.8B USD 0.7 38.6 14.7 22.1
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
HK
Lippo Ltd
HKEX:226
Average P/E: 23.5
Negative Multiple: -0.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
17.6
10%
1.8
US
Sysco Corp
NYSE:SYY
23.9
13%
1.8
US
US Foods Holding Corp
NYSE:USFD
31.3
31%
1
ZA
S
SPAR Group Ltd
JSE:SPP
Negative Multiple: -3.6 N/A N/A
US
Performance Food Group Co
NYSE:PFGC
44.3
51%
0.9
TH
CP Axtra PCL
SET:CPAXT
19.2
19%
1
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
38.6
15%
2.6
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Lippo Ltd
HKEX:226
Average EV/EBITDA: 10.8
18.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
9.4
8%
1.2
US
Sysco Corp
NYSE:SYY
12
4%
3
US
US Foods Holding Corp
NYSE:USFD
15.4
15%
1
ZA
S
SPAR Group Ltd
JSE:SPP
6.8
6%
1.1
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.8
9%
1
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.7
14%
1
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Lippo Ltd
HKEX:226
Average EV/EBIT: 14.9
Negative Multiple: -29.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
12.1
9%
1.3
US
Sysco Corp
NYSE:SYY
15.1
4%
3.8
US
US Foods Holding Corp
NYSE:USFD
21.2
20%
1.1
ZA
S
SPAR Group Ltd
JSE:SPP
10.9
10%
1.1
US
Performance Food Group Co
NYSE:PFGC
25.7
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
16.6
11%
1.5
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
22.1
13%
1.7
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5