First Time Loading...

Li Ning Co Ltd
HKEX:2331

Watchlist Manager
Li Ning Co Ltd Logo
Li Ning Co Ltd
HKEX:2331
Watchlist
Price: 21.1 HKD 6.03% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one Li Ning Co Ltd stock under the Base Case scenario is 44.93 HKD. Compared to the current market price of 21.1 HKD, Li Ning Co Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
44.93 HKD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
25
Median 3Y
6.1
Median 5Y
5
Industry
1
Forward
1.7
vs History
88
vs Industry
36
Median 3Y
35
Median 5Y
36.1
Industry
18.3
Forward
14.1
vs History
90
vs Industry
29
Median 3Y
29.8
Median 5Y
24.1
Industry
9.6
vs History
58
vs Industry
17
Median 3Y
50.3
Median 5Y
40.9
Industry
18.7
vs History
90
vs Industry
26
Median 3Y
6.6
Median 5Y
6.7
Industry
1.3
vs History
92
vs Industry
32
Median 3Y
5.6
Median 5Y
4.8
Industry
1.1
Forward
1.5
vs History
92
vs Industry
47
Median 3Y
10.9
Median 5Y
9.8
Industry
4
vs History
95
vs Industry
31
Median 3Y
23.6
Median 5Y
25.7
Industry
10.7
Forward
7.5
vs History
88
vs Industry
35
Median 3Y
27.1
Median 5Y
29.4
Industry
13.8
Forward
10.2
vs History
90
vs Industry
35
Median 3Y
27.8
Median 5Y
22.2
Industry
10.8
vs History
74
vs Industry
22
Median 3Y
38.3
Median 5Y
34
Industry
13.2
vs History
92
vs Industry
21
Median 3Y
7.4
Median 5Y
8.2
Industry
1

Multiples Across Competitors

Competitors Multiples
Li Ning Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Li Ning Co Ltd
HKEX:2331
55.4B HKD 1.9 16.1 12.5 12.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
395.7B EUR 4.6 26.1 13.9 18.3
FR
Hermes International SCA
PAR:RMS
245.7B EUR 18.3 57 36.9 41.9
FR
Christian Dior SE
PAR:CDI
133.7B EUR 1.6 21.2 5.4 7.1
FR
EssilorLuxottica SA
PAR:EL
91.9B EUR 3.6 40.1 16 31
CH
Compagnie Financiere Richemont SA
SIX:CFR
74.1B CHF 3.7 29.3 11.5 14.7
CA
Lululemon Athletica Inc
NASDAQ:LULU
46B USD 4.8 29.7 16.9 19.8
FR
Kering SA
PAR:KER
41.4B EUR 2.1 13.9 7.9 11
DE
Adidas AG
XETRA:ADS
41.2B EUR 1.9 -549.7 29.5 166.6
IN
Titan Company Ltd
NSE:TITAN
3.2T INR 6.5 92.2 63.4 70.3
CN
ANTA Sports Products Ltd
HKEX:2020
254.9B HKD 3.8 23.1 10.5 13.9

See Also

Discover More