San Miguel Brewery Hong Kong Ltd
HKEX:236
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (2.3), the stock would be worth HK$1.27 (4% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.2 | HK$1.22 |
0%
|
| 3-Year Average | 2.3 | HK$1.27 |
+4%
|
| 5-Year Average | 2.5 | HK$1.43 |
+17%
|
| Industry Average | 5.5 | HK$3.1 |
+154%
|
| Country Average | 9.3 | HK$5.21 |
+327%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
S
|
San Miguel Brewery Hong Kong Ltd
HKEX:236
|
455.8m HKD | 2.2 | 6 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
122B EUR | 18.3 | 21.3 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 23 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
223.8B BRL | 10.6 | 14.7 | |
| NL |
|
Heineken NV
AEX:HEIA
|
36.4B EUR | 18.9 | 19.6 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
16.5B EUR | 11.1 | 17.6 | |
| DK |
|
Carlsberg A/S
CSE:CARL B
|
110.5B DKK | 24.3 | 19.2 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.3T JPY | 16.5 | 15 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
102.1B HKD | 20.1 | 26.2 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
86.2B CNY | 28.7 | 18.8 | |
| JP |
|
Kirin Holdings Co Ltd
TSE:2503
|
2T JPY | 25.1 | 13.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
San Miguel Brewery Hong Kong Ltd
Glance View
San Miguel Brewery HK Ltd. engages in the manufacture and distribution of bottled, canned and draught beers. The company employs 477 full-time employees The firm operates its business through two segments. The Hong Kong Business segment mainly comprises the manufacture and distribution of own brewed beer and distribution imported beer products in Hong Kong and overseas. The Mainland China Business segment operations comprise the manufacture and distribution of own brewed beer products in the southern part of China and overseas. The Company’s beer products include bottled, canned and draught beers.
