B

Beijing Health (Holdings) Ltd
HKEX:2389

Watchlist Manager
Beijing Health (Holdings) Ltd
HKEX:2389
Watchlist
Price: 0.066 HKD 4.76% Market Closed
Market Cap: HK$399.9m

Relative Value

The Relative Value of one Beijing Health (Holdings) Ltd stock under the Base Case scenario is 0.044 HKD. Compared to the current market price of 0.066 HKD, Beijing Health (Holdings) Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.044 HKD
Overvaluation 34%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Health (Holdings) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Beijing Health (Holdings) Ltd
HKEX:2389
399.9m HKD 2.6 -4.5 -3.2 -2.2
US
CVS Health Corp
NYSE:CVS
94.1B USD 0.2 200.6 13.5 13.5
US
Cigna Corp
NYSE:CI
72.3B USD 0.3 11.8 0 0
US
Cigna Group
XMUN:CGN
60.5B EUR 0.3 11.6 8.8 11.2
DE
Fresenius SE & Co KGaA
XETRA:FRE
26.3B EUR 1.2 23.3 10.2 15.5
DE
Fresenius Medical Care AG
XMUN:FME
22B EUR 1.1 30.7 9.8 21
US
Laboratory Corporation of America Holdings
NYSE:LH
22.3B USD 1.6 26 14.1 19.6
US
Quest Diagnostics Inc
NYSE:DGX
20.3B USD 1.9 21 11.6 15.6
US
Guardant Health Inc
NASDAQ:GH
13.6B USD 15 -33.9 -35.7 -32.4
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.6 15.2 6.1 13.1
AU
Sonic Healthcare Ltd
ASX:SHL
11B AUD 1.1 21.5 16.2 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
B
Beijing Health (Holdings) Ltd
HKEX:2389
Average EV/EBITDA: 11.3
Negative Multiple: -3.2
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.5
25%
0.5
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
8.8
4%
2.2
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.2
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.8
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.1
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.6
8%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -35.7 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.1
10%
0.6
AU
Sonic Healthcare Ltd
ASX:SHL
16.2
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
B
Beijing Health (Holdings) Ltd
HKEX:2389
Average EV/EBIT: 15.7
Negative Multiple: -2.2
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.5
19%
0.7
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
11.2
5%
2.2
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.5
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
21
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.6
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.6
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -32.4 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.1
25%
0.5
AU
Sonic Healthcare Ltd
ASX:SHL
16.2
11%
1.5