First Time Loading...

Citychamp Watch & Jewellery Group Ltd
HKEX:256

Watchlist Manager
Citychamp Watch & Jewellery Group Ltd Logo
Citychamp Watch & Jewellery Group Ltd
HKEX:256
Watchlist
Price: 1.06 HKD 0.95% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

16.5B
+5%
Assets
Growth Rates:
1 Year
+2%
3 Years
-23%
5 Years
-18%
7 Years
-4%
10 Years
+163%
12.4B
+5%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-27%
5 Years
-22%
7 Years
-9%
10 Years
+531%
4.2B
+4%
Equity
Growth Rates:
1 Year
+4%
3 Years
-6%
5 Years
-6%
7 Years
+15%
10 Years
-3%

Balance Sheet Decomposition
Citychamp Watch & Jewellery Group Ltd

16.5B
Assets
12.4B
Liabilities
16.5B
Assets
12.4B
Liabilities
Current Assets 11.2B
Cash & Short-Term Investments 3.8B
Receivables 5.5B
Other Current Assets 1.8B
Non-Current Assets 5.4B
Long-Term Investments 2.4B
PP&E 1.3B
Intangibles 1.3B
Other Non-Current Assets 366.2m
Current Liabilities 327.2m
Accounts Payable 207.2m
Other Current Liabilities 120m
Non-Current Liabilities 12B
Long-Term Debt 730.3m
Other Non-Current Liabilities 11.3B

Balance Sheet
Citychamp Watch & Jewellery Group Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
878
836
5 067
7 421
7 702
4 897
5 613
6 532
4 315
3 761
Cash Equivalents
878
836
5 067
7 421
7 702
4 897
5 613
6 532
4 315
3 761
Short-Term Investments
421
511
310
641
124
228
80
86
28
60
Total Receivables
795
703
6 394
7 450
5 548
7 712
8 575
5 703
5 111
5 544
Accounts Receivables
793
694
462
506
571
478
392
378
337
443
Other Receivables
3
9
5 933
6 944
4 977
7 233
8 183
5 324
4 774
5 101
Inventory
2 065
2 043
1 996
2 027
2 315
2 258
2 256
2 193
1 936
1 806
Other Current Assets
0
523
0
0
0
0
0
0
0
0
Total Current Assets
4 636
4 616
13 768
17 539
15 688
15 095
16 524
14 514
11 389
11 171
PP&E Net
577
731
948
1 027
1 037
1 148
1 271
1 348
1 285
1 298
PP&E Gross
577
731
948
1 027
1 037
1 148
1 271
1 348
1 285
0
Accumulated Depreciation
253
335
371
465
713
815
1 071
1 239
1 296
0
Intangible Assets
230
172
125
13
53
52
54
52
43
106
Goodwill
742
742
863
906
1 072
1 065
1 144
1 152
1 092
1 151
Long-Term Investments
476
503
887
1 857
1 946
2 030
2 230
2 681
2 161
2 440
Other Long-Term Assets
72
75
666
513
462
208
162
215
186
366
Other Assets
742
742
863
906
1 072
1 065
1 144
1 152
1 092
1 151
Total Assets
6 733
N/A
6 839
+2%
17 256
+152%
21 856
+27%
20 258
-7%
19 597
-3%
21 385
+9%
19 962
-7%
16 157
-19%
16 531
+2%
Liabilities
Accounts Payable
359
791
350
306
324
411
361
410
199
207
Accrued Liabilities
0
0
0
0
0
145
130
102
87
0
Short-Term Debt
0
0
118
57
16
64
53
90
93
0
Current Portion of Long-Term Debt
349
767
822
606
811
1 693
1 425
358
287
0
Other Current Liabilities
120
78
10 925
14 803
13 065
344
352
608
566
120
Total Current Liabilities
1 335
1 636
12 215
15 771
14 217
2 658
2 320
1 568
1 233
327
Long-Term Debt
1 296
941
1 030
752
984
86
148
821
627
730
Deferred Income Tax
27
27
33
8
60
60
55
55
53
69
Minority Interest
228
191
220
343
370
406
318
262
166
199
Other Liabilities
0
0
126
176
188
12 133
14 126
12 895
10 065
11 040
Total Liabilities
2 886
N/A
2 795
-3%
13 623
+387%
17 051
+25%
15 818
-7%
15 342
-3%
16 967
+11%
15 601
-8%
12 144
-22%
12 364
+2%
Equity
Common Stock
441
441
435
435
435
435
435
435
435
435
Retained Earnings
2 290
2 608
2 549
3 514
3 347
3 454
3 288
3 203
3 108
3 732
Additional Paid In Capital
841
842
774
771
682
682
682
682
682
0
Unrealized Security Profit/Loss
189
198
123
118
162
42
6
39
86
0
Other Equity
85
45
247
33
186
274
8
2
127
0
Total Equity
3 847
N/A
4 043
+5%
3 633
-10%
4 805
+32%
4 440
-8%
4 255
-4%
4 419
+4%
4 361
-1%
4 013
-8%
4 167
+4%
Total Liabilities & Equity
6 733
N/A
6 839
+2%
17 256
+152%
21 856
+27%
20 258
-7%
19 597
-3%
21 385
+9%
19 962
-7%
16 157
-19%
16 531
+2%
Shares Outstanding
Common Shares Outstanding
4 409
4 409
4 347
4 350
4 352
4 352
4 352
4 352
4 352
4 352

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.