Green International Holdings Ltd
HKEX:2700
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.9), the stock would be worth HK$0.19 (69% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.4 | HK$0.6 |
0%
|
| 3-Year Average | 2.9 | HK$0.19 |
-69%
|
| 5-Year Average | 2.5 | HK$0.16 |
-74%
|
| Industry Average | 2.4 | HK$0.15 |
-74%
|
| Country Average | 0.5 | HK$0.03 |
-95%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
Green International Holdings Ltd
HKEX:2700
|
395.9m HKD | 9.4 | -102.4 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
16.3B AUD | 1.8 | 34.6 | |
| US |
|
Service Corporation International
NYSE:SCI
|
11.1B USD | 0.9 | 20.5 | |
| US |
|
ADT Inc
NYSE:ADT
|
6.2B USD | 0.9 | 10.4 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 10.8 | 914.3 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.9B USD | 3.6 | 19.1 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
4B USD | 2.5 | 6.5 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.6B USD | 0 | 0 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.6B USD | 4 | 35.7 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
217.8B INR | 37.1 | -284.7 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | 1.1 | 27.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.5 |
| 70th Percentile | 0.9 |
| Max | 59 382.5 |
Other Multiples
Green International Holdings Ltd
Glance View
Green International Holdings Ltd. engages in the provision of health, medical, beauty and wellness, and financial services. The firm operates its business through three segments. The Beauty and Wellness segment engages in the provision of beauty and wellness services. The Health and Medical segment engages in the operation of health, medical and related businesses of its clubhouse, hemodialysis center and hospital. The Financial segment engages in money lending, securities brokerage, advising on securities and asset management businesses.
