Luen Thai Holdings Ltd
HKEX:311

Watchlist Manager
Luen Thai Holdings Ltd Logo
Luen Thai Holdings Ltd
HKEX:311
Watchlist
Price: 0.238 HKD 8.18% Market Closed
Market Cap: HK$246.1m

Relative Value

The Relative Value of one Luen Thai Holdings Ltd stock under the Base Case scenario is 0.684 HKD. Compared to the current market price of 0.238 HKD, Luen Thai Holdings Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.684 HKD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Luen Thai Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Luen Thai Holdings Ltd
HKEX:311
246.1m HKD 0 -1.3 -0.7 -0.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
266B EUR 3.2 24.2 11.1 16
FR
Hermes International SCA
PAR:RMS
215.4B EUR 13.7 48 28 32
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
117.6B EUR 4.3 49.3 18.7 35.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
91.1B CHF 4.5 24.1 20.5 20.5
FR
Christian Dior SE
PAR:CDI
91.1B EUR 1.1 20.1 4.3 6.3
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.4 89.3 55.3 61.9
FR
Kering SA
PAR:KER
31.6B EUR 2 43.2 11.3 25.2
DE
Adidas AG
XETRA:ADS
27.3B EUR 1.1 22.5 9.5 15.3
US
Tapestry Inc
NYSE:TPR
31.5B USD 4.4 115.9 20.6 22.9
P/E Multiple
Earnings Growth PEG
HK
Luen Thai Holdings Ltd
HKEX:311
Average P/E: 48.5
Negative Multiple: -1.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.2
19%
1.3
FR
Hermes International SCA
PAR:RMS
48
8%
6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.3
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.1
17%
1.4
FR
Christian Dior SE
PAR:CDI
20.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
89.3
29%
3.1
FR
Kering SA
PAR:KER
43.2
9%
4.8
DE
Adidas AG
XETRA:ADS
22.5
44%
0.5
US
Tapestry Inc
NYSE:TPR
115.9
100%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Luen Thai Holdings Ltd
HKEX:311
Average EV/EBITDA: 19.9
Negative Multiple: -0.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.1
7%
1.6
FR
Hermes International SCA
PAR:RMS
28
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.7
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.5
8%
2.6
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
FR
Kering SA
PAR:KER
11.3
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.5
21%
0.5
US
Tapestry Inc
NYSE:TPR
20.6
9%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Luen Thai Holdings Ltd
HKEX:311
Average EV/EBIT: 26.2
Negative Multiple: -0.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16
7%
2.3
FR
Hermes International SCA
PAR:RMS
32
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.5
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.5
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
61.9
26%
2.4
FR
Kering SA
PAR:KER
25.2
1%
25.2
DE
Adidas AG
XETRA:ADS
15.3
35%
0.4
US
Tapestry Inc
NYSE:TPR
22.9
9%
2.5