Modern Dental Group Ltd
HKEX:3600

Watchlist Manager
Modern Dental Group Ltd Logo
Modern Dental Group Ltd
HKEX:3600
Watchlist
Price: 4.02 HKD -2.9% Market Closed
Market Cap: 3.8B HKD

Relative Value

The Relative Value of one Modern Dental Group Ltd stock under the Base Case scenario is 4.66 HKD. Compared to the current market price of 4.02 HKD, Modern Dental Group Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.66 HKD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
Forward
0.9
vs History
58
vs Industry
42
Median 3Y
9.5
Median 5Y
9.6
Industry
21.9
Forward
6.9
vs History
42
vs Industry
44
Median 3Y
7.1
Median 5Y
7.1
Industry
14
vs History
53
vs Industry
33
Median 3Y
10.9
Median 5Y
11.2
Industry
19.7
vs History
36
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
vs History
41
vs Industry
63
Median 3Y
1.1
Median 5Y
1.1
Industry
2.3
Forward
0.9
vs History
46
vs Industry
68
Median 3Y
2.1
Median 5Y
2.1
Industry
4.8
vs History
63
vs Industry
47
Median 3Y
5.2
Median 5Y
5.3
Industry
11.5
Forward
4.1
vs History
77
vs Industry
44
Median 3Y
6.6
Median 5Y
7
Industry
15.7
Forward
5.3
vs History
49
vs Industry
46
Median 3Y
7.2
Median 5Y
7.2
Industry
14
vs History
61
vs Industry
35
Median 3Y
10.8
Median 5Y
10.7
Industry
17.4
vs History
36
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Modern Dental Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Modern Dental Group Ltd
HKEX:3600
3.8B HKD 1.1 9.3 5 6.2
US
Abbott Laboratories
NYSE:ABT
229.3B USD 5.4 17 22.1 31.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
182.6B USD 21 73.7 59.4 72.2
US
Boston Scientific Corp
NYSE:BSX
149.9B USD 8.5 73.8 34.8 48.5
US
Stryker Corp
NYSE:SYK
142.6B USD 6.1 49.9 24.7 29.8
IE
Medtronic PLC
NYSE:MDT
109.9B USD 3.3 23.6 13.2 18.8
DE
Siemens Healthineers AG
XETRA:SHL
51B EUR 2.2 24.4 13.8 19.1
US
Becton Dickinson and Co
NYSE:BDX
48.3B USD 2.3 31.8 12.8 24
US
Edwards Lifesciences Corp
NYSE:EW
43.5B USD 7.9 10.4 23.8 26.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42B USD 10.7 46.9 33.3 37.2
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
278B CNY 7.7 24.6 21.8 21.8