First Time Loading...

Meituan
HKEX:3690

Watchlist Manager
Meituan Logo
Meituan
HKEX:3690
Watchlist
Price: 115.6 HKD 3.68% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

40.5B
+19%
Operating Cash Flow
Growth Rates:
1 Year
+255%
3 Years
+378%
5 Years
-
7 Years
-
10 Years
-
-24.7B
-1%
Investing Cash Flow
Growth Rates:
1 Year
-68%
3 Years
-16%
5 Years
-5%
7 Years
-
10 Years
-
-2.8B
+66%
Financing Cash Flow
Growth Rates:
1 Year
+72%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Meituan

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(115 491)
(1 300)
0
0
2 762
(1 700)
500
7 300
4 438
0
0
0
(23 566)
0
0
0
(6 756)
0
0
0
0
Depreciation & Amortization
5 367
1 800
0
0
4 846
957
2 057
3 357
5 194
0
0
0
8 928
0
0
0
9 730
0
0
0
0
Other Non-Cash Items
106 130
0
0
0
1 075
692
1 397
8 036
(2 966)
0
0
0
3 673
0
0
0
9 497
0
0
0
0
Cash Taxes Paid
199
0
286
0
463
0
91
0
86
0
256
0
255
0
370
0
247
0
391
0
0
Cash Interest Paid
62
0
144
189
219
195
146
0
219
0
469
0
620
0
1 014
0
1 162
0
1 383
0
0
Change in Working Capital
(5 237)
(13 012)
(3 838)
(1 262)
(3 097)
4 380
2 299
(11 718)
1 809
1 078
2 379
9 778
6 954
(10 859)
(4 506)
8 928
(1 061)
30 739
32 372
34 192
40 522
Cash from Operating Activities
(9 231)
N/A
(12 512)
-36%
(3 838)
+69%
(1 262)
+67%
5 586
N/A
3 828
-31%
6 252
+63%
6 975
+12%
8 475
+22%
9 084
+7%
6 380
-30%
(961)
N/A
(4 011)
-317%
(10 859)
-171%
(4 506)
+59%
8 928
N/A
11 411
+28%
30 739
+169%
32 372
+5%
34 192
+6%
40 522
+19%
Investing Cash Flow
Capital Expenditures
(2 280)
(3 124)
(2 895)
(3 356)
(3 002)
(1 733)
(3 454)
(7 985)
(11 246)
0
(11 639)
0
(9 010)
0
(12 233)
0
(5 731)
0
(7 673)
0
0
Other Items
(21 159)
(23 107)
(40 957)
(38 312)
(7 172)
(1 847)
(67)
475
(9 986)
(11 628)
(26 821)
(57 003)
(49 481)
(42 833)
(40 662)
(25 528)
(8 982)
(21 158)
(13 364)
(18 639)
(24 664)
Cash from Investing Activities
(23 439)
N/A
(26 231)
-12%
(43 852)
-67%
(41 668)
+5%
(10 174)
+76%
(1 648)
+84%
(1 589)
+4%
(5 578)
-251%
(21 232)
-281%
(22 229)
-5%
(38 460)
-73%
(60 264)
-57%
(58 492)
+3%
(51 844)
+11%
(49 510)
+5%
(34 539)
+30%
(14 714)
+57%
(26 890)
-83%
(17 815)
+34%
(24 371)
-37%
(24 664)
-1%
Financing Cash Flow
Net Issuance of Common Stock
27 820
0
28 789
0
445
263
220
0
499
0
43 283
0
45 561
0
45 652
0
170
0
287
0
0
Net Issuance of Debt
1 718
1 824
2 421
2 493
963
1 701
(1 001)
4 169
17 023
0
47 361
0
32 866
0
34 846
0
(9 479)
0
(11 351)
0
0
Other
(242)
(302)
(148)
(46)
(294)
506
1 154
593
(104)
1 006
498
80 086
171
2 566
(384)
(80 940)
(682)
(4 085)
(611)
1 225
(2 781)
Cash from Financing Activities
29 295
N/A
29 341
+0%
31 061
+6%
31 104
+0%
1 114
-96%
998
-10%
(1 098)
N/A
3 422
N/A
17 418
+409%
17 930
+3%
90 921
+407%
93 439
+3%
78 598
-16%
80 993
+3%
8 066
-90%
(2 513)
N/A
(9 990)
-298%
(13 393)
-34%
(13 745)
-3%
(8 083)
+41%
(2 781)
+66%
Change in Cash
Effect of Foreign Exchange Rates
1 010
795
590
688
(173)
159
133
(268)
(964)
(1 130)
(1 389)
(966)
(675)
(678)
99
443
938
1 001
654
154
104
Net Change in Cash
(2 365)
N/A
(8 607)
-264%
(16 039)
-86%
(11 138)
+31%
(3 647)
+67%
3 337
N/A
3 698
+11%
4 551
+23%
3 697
-19%
3 655
-1%
57 452
+1 472%
31 248
-46%
15 420
-51%
17 612
+14%
(45 851)
N/A
(27 681)
+40%
(12 355)
+55%
(8 543)
+31%
1 466
N/A
1 892
+29%
13 181
+597%
Free Cash Flow
Free Cash Flow
(11 511)
N/A
(15 636)
-36%
(6 733)
+57%
(4 618)
+31%
2 584
N/A
2 095
-19%
2 798
+34%
(1 010)
N/A
(2 771)
-174%
9 084
N/A
(5 259)
N/A
(961)
+82%
(13 021)
-1 255%
(10 859)
+17%
(16 739)
-54%
8 928
N/A
5 680
-36%
30 739
+441%
24 699
-20%
34 192
+38%
40 522
+19%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.