Meituan banner

Meituan
HKEX:3690

Watchlist Manager
Meituan Logo
Meituan
HKEX:3690
Watchlist
Price: 77 HKD -2.72%
Market Cap: HK$470.6B

Relative Value

The Relative Value of one Meituan stock under the Base Case scenario is 118.73 HKD. Compared to the current market price of 77 HKD, Meituan is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
118.73 HKD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Meituan Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Meituan
HKEX:3690
483.7B HKD 1.1 -208.2 -118.3 -118.3
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.4 14.7 26.8
ZA
Naspers Ltd
JSE:NPN
733.6B ZAR 5.5 7.6 162.6 162.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
292.1B USD 2 21.7 21.9 21.9
CN
PDD Holdings Inc
NASDAQ:PDD
136.6B USD 2.2 9.2 5.6 5.6
NL
Prosus NV
AEX:PRX
96.8B EUR 16.5 8.4 479.8 479.8
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3 43.1 21 26.4
AR
Mercadolibre Inc
NASDAQ:MELI
82.6B USD 2.9 41.3 20.1 25.2
US
DoorDash Inc
NASDAQ:DASH
68B USD 5 72.8 44.4 89.4
CN
JD.Com Inc
HKEX:9618
345.3B HKD 0.2 14.8 38.1 38.1
US
eBay Inc
NASDAQ:EBAY
40B USD 3.6 19.7 15.2 17.7
P/E Multiple
Earnings Growth PEG
CN
Meituan
HKEX:3690
Average P/E: 26.7
Negative Multiple: -208.2
0%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
28.4
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
7.6
2%
3.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.7
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.2
9%
1
NL
Prosus NV
AEX:PRX
8.4
4%
2.1
UY
MercadoLibre Inc
BMV:MELIN
43.1
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
41.3
41%
1
US
D
DoorDash Inc
NASDAQ:DASH
72.8
47%
1.5
CN
JD.Com Inc
HKEX:9618
14.8
37%
0.4
US
eBay Inc
NASDAQ:EBAY
19.7
18%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Meituan
HKEX:3690
Average EV/EBITDA: 82.3
Negative Multiple: -118.3
3%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
14.7
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
162.6
64%
2.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
12%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
5.6
12%
0.5
NL
Prosus NV
AEX:PRX
479.8
75%
6.4
UY
MercadoLibre Inc
BMV:MELIN
21
32%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
20.1
32%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
44.4
61%
0.7
CN
JD.Com Inc
HKEX:9618
38.1
N/A N/A
US
eBay Inc
NASDAQ:EBAY
15.2
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Meituan
HKEX:3690
Average EV/EBIT: 89.4
Negative Multiple: -118.3
0%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
26.8
26%
1
ZA
N
Naspers Ltd
JSE:NPN
162.6
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
10%
2.2
CN
PDD Holdings Inc
NASDAQ:PDD
5.6
13%
0.4
NL
Prosus NV
AEX:PRX
479.8
94%
5.1
UY
MercadoLibre Inc
BMV:MELIN
26.4
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
25.2
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
89.4
65%
1.4
CN
JD.Com Inc
HKEX:9618
38.1
136%
0.3
US
eBay Inc
NASDAQ:EBAY
17.7
17%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett