NNK Group Ltd banner

NNK Group Ltd
HKEX:3773

Watchlist Manager
NNK Group Ltd Logo
NNK Group Ltd
HKEX:3773
Watchlist
Price: 2.17 HKD -1.36%
Market Cap: HK$900.6m

Income Statement

Earnings Waterfall
NNK Group Ltd

Income Statement
NNK Group Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
6
4
4
3
2
1
1
2
2
1
1
2
2
2
3
0
0
Revenue
83
N/A
59
-29%
60
+2%
59
-2%
50
-16%
64
+28%
82
+28%
94
+15%
91
-4%
81
-11%
87
+7%
76
-12%
91
+20%
122
+34%
129
+6%
137
+7%
154
+12%
Gross Profit
Cost of Revenue
(40)
(32)
(36)
(29)
(20)
(19)
(19)
(19)
(15)
(13)
(14)
(13)
(17)
(24)
(27)
(39)
(57)
Gross Profit
43
N/A
26
-39%
24
-8%
30
+25%
30
-2%
45
+51%
63
+41%
75
+19%
76
+1%
68
-10%
72
+6%
63
-14%
74
+18%
97
+32%
102
+5%
98
-4%
97
-2%
Operating Income
Operating Expenses
(56)
(58)
(49)
(36)
(32)
(26)
(35)
(41)
(42)
(33)
(38)
(43)
(48)
(44)
(61)
(70)
(60)
Selling, General & Administrative
(43)
(48)
(40)
(34)
(28)
(27)
(32)
(37)
(41)
(37)
(38)
(43)
(46)
(46)
(56)
(59)
(51)
Research & Development
(13)
(12)
(9)
(8)
(7)
(6)
(7)
(8)
(9)
(8)
(7)
(8)
(8)
(10)
(13)
(13)
(13)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
Other Operating Expenses
(0)
2
0
7
2
7
5
4
7
12
7
9
6
12
8
2
6
Operating Income
(13)
N/A
(31)
-148%
(25)
+20%
(5)
+79%
(2)
+57%
19
N/A
29
+49%
34
+19%
33
-2%
35
+5%
35
0%
20
-42%
26
+30%
53
+105%
41
-23%
28
-32%
36
+30%
Pre-Tax Income
Interest Income Expense
(6)
(4)
2
(3)
2
(1)
(1)
(2)
(2)
(1)
2
(2)
(1)
(2)
(3)
(4)
(3)
Non-Reccuring Items
(1)
0
2
0
1
0
3
0
1
0
(0)
0
0
0
0
0
0
Pre-Tax Income
(20)
N/A
(36)
-82%
(22)
+40%
(8)
+61%
1
N/A
18
+2 554%
30
+69%
32
+4%
32
+2%
34
+5%
36
+7%
18
-51%
25
+41%
52
+109%
38
-26%
24
-38%
33
+40%
Net Income
Tax Provision
1
1
(4)
(4)
(0)
(0)
(0)
(3)
(6)
(8)
(9)
(5)
(8)
(15)
(9)
(3)
(5)
Income from Continuing Operations
(19)
(35)
(26)
(13)
1
18
30
29
26
26
27
13
16
36
29
21
28
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
2
0
Net Income (Common)
(19)
N/A
(35)
-83%
(26)
+26%
(13)
+51%
1
N/A
18
+2 585%
30
+69%
29
-5%
26
-8%
26
-2%
27
+5%
13
-54%
16
+29%
37
+125%
32
-13%
23
-28%
29
+24%
EPS (Diluted)
-0.05
N/A
-0.08
-60%
-0.06
+25%
-0.03
+50%
0
N/A
0.04
N/A
0.07
+75%
0.07
N/A
0.06
-14%
0.06
N/A
0.07
+17%
0.03
-57%
0.04
+33%
0.09
+125%
0.08
-11%
0.06
-25%
0.07
+17%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett