NNK Group Ltd
HKEX:3773
Intrinsic Value
NNK Group Ltd. investment holding company, which engages in the provision of mobile top-up service to mobile subscribers. [ Read More ]
The intrinsic value of one NNK Group Ltd stock under the Base Case scenario is 0.66 HKD. Compared to the current market price of 2.27 HKD, NNK Group Ltd is Overvalued by 71%.
Valuation Backtest
NNK Group Ltd
Run backtest to discover the historical profit from buying and selling NNK Group Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NNK Group Ltd
Current Assets | 404m |
Cash & Short-Term Investments | 89.8m |
Receivables | 179.5m |
Other Current Assets | 134.8m |
Non-Current Assets | 8.5m |
PP&E | 5.4m |
Other Non-Current Assets | 3.2m |
Current Liabilities | 122.4m |
Accounts Payable | 25.2m |
Short-Term Debt | 30m |
Other Current Liabilities | 67.3m |
Non-Current Liabilities | 10.8m |
Long-Term Debt | 1.1m |
Other Non-Current Liabilities | 9.7m |
Earnings Waterfall
NNK Group Ltd
Revenue
|
91m
CNY
|
Cost of Revenue
|
-17.2m
CNY
|
Gross Profit
|
73.8m
CNY
|
Operating Expenses
|
-47m
CNY
|
Operating Income
|
26.8m
CNY
|
Other Expenses
|
-10.5m
CNY
|
Net Income
|
16.4m
CNY
|
Free Cash Flow Analysis
NNK Group Ltd
Profitability Score
Profitability Due Diligence
NNK Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
NNK Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NNK Group Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
NNK Group Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NNK Group Ltd
Shareholder Return
Price
NNK Group Ltd
Average Annual Return | 22.33% |
Standard Deviation of Annual Returns | 44.44% |
Max Drawdown | -84% |
Market Capitalization | 942.1m HKD |
Shares Outstanding | 415 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NNK Group Ltd. investment holding company, which engages in the provision of mobile top-up service to mobile subscribers. The company is headquartered in Shenzhen, Guangdong. The company went IPO on 2016-01-07. The firm provides mobile top-up services to mobile users through 007ka top-up platform. The company also provides mobile top-up services through offline channels, including convenience stores, mobile phone stores and other third party retailer chains, as well as third party online platforms, the Company’s Websites and Wechat public account. Its services cover nation-wide networks operated by the three Chinese telecommunication operators. The firm mainly operates businesses in China.
Contact
IPO
Employees
Officers
The intrinsic value of one NNK Group Ltd stock under the Base Case scenario is 0.66 HKD.
Compared to the current market price of 2.27 HKD, NNK Group Ltd is Overvalued by 71%.