First Time Loading...

NNK Group Ltd
HKEX:3773

Watchlist Manager
NNK Group Ltd Logo
NNK Group Ltd
HKEX:3773
Watchlist
Price: 2.27 HKD -0.44%
Updated: May 7, 2024

Intrinsic Value

NNK Group Ltd. investment holding company, which engages in the provision of mobile top-up service to mobile subscribers. [ Read More ]

The intrinsic value of one NNK Group Ltd stock under the Base Case scenario is 0.66 HKD. Compared to the current market price of 2.27 HKD, NNK Group Ltd is Overvalued by 71%.

Key Points:
Intrinsic Value
Base Case
0.66 HKD
Overvaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NNK Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NNK Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NNK Group Ltd

Provide an overview of the primary business activities
of NNK Group Ltd.

What unique competitive advantages
does NNK Group Ltd hold over its rivals?

What risks and challenges
does NNK Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NNK Group Ltd.

Provide P/S
for NNK Group Ltd.

Provide P/E
for NNK Group Ltd.

Provide P/OCF
for NNK Group Ltd.

Provide P/FCFE
for NNK Group Ltd.

Provide P/B
for NNK Group Ltd.

Provide EV/S
for NNK Group Ltd.

Provide EV/GP
for NNK Group Ltd.

Provide EV/EBITDA
for NNK Group Ltd.

Provide EV/EBIT
for NNK Group Ltd.

Provide EV/OCF
for NNK Group Ltd.

Provide EV/FCFF
for NNK Group Ltd.

Provide EV/IC
for NNK Group Ltd.

Show me price targets
for NNK Group Ltd made by professional analysts.

Compare the intrinsic valuations
of NNK Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NNK Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NNK Group Ltd compared to its peers.

Compare the P/E ratios
of NNK Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NNK Group Ltd with its peers.

Analyze the financial leverage
of NNK Group Ltd compared to its main competitors.

Show all profitability ratios
for NNK Group Ltd.

Provide ROE
for NNK Group Ltd.

Provide ROA
for NNK Group Ltd.

Provide ROIC
for NNK Group Ltd.

Provide ROCE
for NNK Group Ltd.

Provide Gross Margin
for NNK Group Ltd.

Provide Operating Margin
for NNK Group Ltd.

Provide Net Margin
for NNK Group Ltd.

Provide FCF Margin
for NNK Group Ltd.

Show all solvency ratios
for NNK Group Ltd.

Provide D/E Ratio
for NNK Group Ltd.

Provide D/A Ratio
for NNK Group Ltd.

Provide Interest Coverage Ratio
for NNK Group Ltd.

Provide Altman Z-Score Ratio
for NNK Group Ltd.

Provide Quick Ratio
for NNK Group Ltd.

Provide Current Ratio
for NNK Group Ltd.

Provide Cash Ratio
for NNK Group Ltd.

What is the historical Revenue growth
over the last 5 years for NNK Group Ltd?

What is the historical Net Income growth
over the last 5 years for NNK Group Ltd?

What is the current Free Cash Flow
of NNK Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NNK Group Ltd.

Financials

Balance Sheet Decomposition
NNK Group Ltd

Current Assets 404m
Cash & Short-Term Investments 89.8m
Receivables 179.5m
Other Current Assets 134.8m
Non-Current Assets 8.5m
PP&E 5.4m
Other Non-Current Assets 3.2m
Current Liabilities 122.4m
Accounts Payable 25.2m
Short-Term Debt 30m
Other Current Liabilities 67.3m
Non-Current Liabilities 10.8m
Long-Term Debt 1.1m
Other Non-Current Liabilities 9.7m
Efficiency

Earnings Waterfall
NNK Group Ltd

Revenue
91m CNY
Cost of Revenue
-17.2m CNY
Gross Profit
73.8m CNY
Operating Expenses
-47m CNY
Operating Income
26.8m CNY
Other Expenses
-10.5m CNY
Net Income
16.4m CNY

Free Cash Flow Analysis
NNK Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

NNK Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
51/100
Profitability
Score

NNK Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NNK Group Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
82/100
Solvency
Score

NNK Group Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NNK Group Ltd

There are no price targets for NNK Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NNK Group Ltd

1M 1M
-2%
6M 6M
-3%
1Y 1Y
+75%
3Y 3Y
+447%
5Y 5Y
+428%
10Y 10Y
+84%
Annual Price Range
2.27
52w Low
1.3
52w High
2.91
Price Metrics
Average Annual Return 22.33%
Standard Deviation of Annual Returns 44.44%
Max Drawdown -84%
Shares Statistics
Market Capitalization 942.1m HKD
Shares Outstanding 415 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NNK Group Ltd Logo
NNK Group Ltd

Country

China

Industry

Retail

Market Cap

942.1m HKD

Dividend Yield

0%

Description

NNK Group Ltd. investment holding company, which engages in the provision of mobile top-up service to mobile subscribers. The company is headquartered in Shenzhen, Guangdong. The company went IPO on 2016-01-07. The firm provides mobile top-up services to mobile users through 007ka top-up platform. The company also provides mobile top-up services through offline channels, including convenience stores, mobile phone stores and other third party retailer chains, as well as third party online platforms, the Company’s Websites and Wechat public account. Its services cover nation-wide networks operated by the three Chinese telecommunication operators. The firm mainly operates businesses in China.

Contact

GUANGDONG
Shenzhen
5/F, Building F5, TCL International E City, No. 1001 Zhongshan Yuan Road, Nanshan District
http://www.nnk.com.hk

IPO

2016-01-07

Employees

99

Officers

Executive Chairman
Dr. Jinhuang Zhou
CEO & Executive Director
Mr. Heng Guan
CFO & Joint Company Secretary
Mr. Hing Hung Hung
Chief Investment Officer and Senior Vice President
Mr. Ming Xing Luo
Joint Company Secretary
Ms. Wai Ling Wong A.C.I.S., A.C.S.

See Also

Discover More
What is the Intrinsic Value of one NNK Group Ltd stock?

The intrinsic value of one NNK Group Ltd stock under the Base Case scenario is 0.66 HKD.

Is NNK Group Ltd stock undervalued or overvalued?

Compared to the current market price of 2.27 HKD, NNK Group Ltd is Overvalued by 71%.