First Time Loading...

NNK Group Ltd
HKEX:3773

Watchlist Manager
NNK Group Ltd Logo
NNK Group Ltd
HKEX:3773
Watchlist
Price: 2.27 HKD -0.44% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one NNK Group Ltd stock under the Base Case scenario is 0.54 HKD. Compared to the current market price of 2.27 HKD, NNK Group Ltd is Overvalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.54 HKD
Overvaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
2
Median 3Y
3.2
Median 5Y
3.2
Industry
0.6
vs History
22
vs Industry
6
Median 3Y
10.4
Median 5Y
9.5
Industry
16.4
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-3.6
Industry
8
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-5.4
Industry
15.7
vs History
9
vs Industry
20
Median 3Y
1.1
Median 5Y
1
Industry
1.6
vs History
12
vs Industry
2
Median 3Y
3.3
Median 5Y
2.2
Industry
0.7
vs History
14
vs Industry
7
Median 3Y
3.9
Median 5Y
3
Industry
2.2
vs History
15
vs Industry
8
Median 3Y
8.3
Median 5Y
4.7
Industry
8.4
vs History
12
vs Industry
10
Median 3Y
8.9
Median 5Y
5
Industry
12.7
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-2.6
Industry
9.1
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-2.6
Industry
12.6
vs History
7
vs Industry
14
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
NNK Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NNK Group Ltd
HKEX:3773
942.1m HKD 9.6 53.4 27.9 30.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.6 20 40.8
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.8B USD 1.6 14.8 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
185.6B USD 5.4 22.4 19 19.3
NL
Prosus NV
AEX:PRX
85.8B EUR 17.6 8.4 -237.2 -237.2
CN
Meituan
HKEX:3690
677.9B HKD 2.3 45.4 51.1 51.1
AR
Mercadolibre Inc
NASDAQ:MELI
83.8B USD 5.8 84.9 34.1 43.9
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 84.3 33.8 43.5
US
DoorDash Inc
NYSE:DASH
46.9B USD 5.4 -84.1 -630.1 -74.3
P/E Multiple
Earnings Growth
CN
NNK Group Ltd
HKEX:3773
Average P/E: 45.6
53.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.6
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.8
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.4
141%
NL
Prosus NV
AEX:PRX
8.4
-13%
CN
Meituan
HKEX:3690
45.4
288%
AR
Mercadolibre Inc
NASDAQ:MELI
84.9
221%
UY
MercadoLibre Inc
BMV:MELIN
84.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -84.1 N/A
EV/EBITDA Multiple
EBITDA Growth
CN
NNK Group Ltd
HKEX:3773
Average EV/EBITDA: 27.7
27.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -237.2 N/A
CN
Meituan
HKEX:3690
51.1
606%
AR
Mercadolibre Inc
NASDAQ:MELI
34.1
127%
UY
MercadoLibre Inc
BMV:MELIN
33.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -630.1 N/A
EV/EBIT Multiple
EBIT Growth
CN
NNK Group Ltd
HKEX:3773
Average EV/EBIT: 33.9
30.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.8
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.3
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -237.2 N/A
CN
Meituan
HKEX:3690
51.1
472%
AR
Mercadolibre Inc
NASDAQ:MELI
43.9
158%
UY
MercadoLibre Inc
BMV:MELIN
43.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -74.3 N/A

See Also

Discover More