NNK Group Ltd banner

NNK Group Ltd
HKEX:3773

Watchlist Manager
NNK Group Ltd Logo
NNK Group Ltd
HKEX:3773
Watchlist
Price: 1.61 HKD Market Closed
Market Cap: HK$668.2m

Relative Value

The Relative Value of one NNK Group Ltd stock under the Base Case scenario is 1.14 HKD. Compared to the current market price of 1.61 HKD, NNK Group Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.14 HKD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NNK Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NNK Group Ltd
HKEX:3773
668.2m HKD 4.3 25.7 20.9 22.6
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.9 15 27.3
ZA
Naspers Ltd
JSE:NPN
736.6B ZAR 5.8 8 172.3 172.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
387.7B USD 2.7 21.5 22.2 22.2
CN
PDD Holdings Inc
NASDAQ:PDD
149.5B USD 2.5 10.2 6.7 6.7
NL
Prosus NV
AEX:PRX
109.5B EUR 18.9 9.6 538.2 538.2
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 47.6 24.8 30.7
AR
Mercadolibre Inc
NASDAQ:MELI
98.6B USD 3.8 47.5 24.8 30.6
US
DoorDash Inc
NASDAQ:DASH
78.7B USD 6.1 89.9 57.8 109.4
CN
Meituan
HKEX:3690
561.9B HKD 1.4 -251.3 -151.6 -151.6
CN
JD.Com Inc
HKEX:9618
340.5B HKD 0.2 9.4 9.4 9.4
P/S Multiple
Revenue Growth P/S to Growth
CN
NNK Group Ltd
HKEX:3773
Average P/S: 4.8
4.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.1
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
5.8
22%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
18.9
27%
0.7
UY
MercadoLibre Inc
BMV:MELIN
3.8
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.1
27%
0.2
CN
Meituan
HKEX:3690
1.4
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
CN
NNK Group Ltd
HKEX:3773
Average P/E: 29.8
25.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
28.9
21%
1.4
ZA
N
Naspers Ltd
JSE:NPN
8
2%
4
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.5
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
10.2
9%
1.1
NL
Prosus NV
AEX:PRX
9.6
3%
3.2
UY
MercadoLibre Inc
BMV:MELIN
47.6
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
47.5
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
89.9
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -251.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
NNK Group Ltd
HKEX:3773
Average EV/EBITDA: 89.2
20.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
15
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
172.3
64%
2.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.2
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
12%
0.6
NL
Prosus NV
AEX:PRX
538.2
75%
7.2
UY
MercadoLibre Inc
BMV:MELIN
24.8
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
24.8
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
57.8
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -151.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
NNK Group Ltd
HKEX:3773
Average EV/EBIT: 96.9
22.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.3
25%
1.1
ZA
N
Naspers Ltd
JSE:NPN
172.3
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.2
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
13%
0.5
NL
Prosus NV
AEX:PRX
538.2
97%
5.5
UY
MercadoLibre Inc
BMV:MELIN
30.7
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
30.6
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
109.4
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -151.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
4%
2.3