C

China Dongxiang (Group) Co Ltd
HKEX:3818

Watchlist Manager
China Dongxiang (Group) Co Ltd
HKEX:3818
Watchlist
Price: 0.475 HKD Market Closed
Market Cap: 2.8B HKD

Relative Value

The Relative Value of one China Dongxiang (Group) Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.475 HKD, China Dongxiang (Group) Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Dongxiang (Group) Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
37
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
1.3
vs History
33
vs Industry
32
Median 3Y
9.9
Median 5Y
2.4
Industry
17.9
Forward
21.1
vs History
25
vs Industry
6
Median 3Y
15.2
Median 5Y
9.4
Industry
10.2
vs History
6
vs Industry
23
Median 3Y
16.7
Median 5Y
-7.9
Industry
18.1
vs History
26
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.3
Industry
1.2
Forward
-1.3
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
3.9
vs History
vs Industry
4
Median 3Y
-32.8
Median 5Y
-26.7
Industry
9.8
Forward
-14.5
vs History
vs Industry
8
Median 3Y
-33.4
Median 5Y
8.1
Industry
13.4
Forward
-27.4
vs History
vs Industry
2
Median 3Y
-16.5
Median 5Y
-10.8
Industry
11.5
vs History
vs Industry
5
Median 3Y
-15.6
Median 5Y
8.1
Industry
15
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
China Dongxiang (Group) Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Dongxiang (Group) Co Ltd
HKEX:3818
2.8B HKD 1.5 9.3 -15.1 -34.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
312.8B EUR 3.8 28.5 12.9 18.6
FR
Hermes International SCA
PAR:RMS
223.4B EUR 14.2 49.8 29.1 33.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
128.2B EUR 4.7 53.8 20.3 38.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.9B CHF 4.8 25.8 22 22
FR
Christian Dior SE
PAR:CDI
105.7B EUR 1.3 23.2 4.9 7.1
FR
Kering SA
PAR:KER
37.9B EUR 2.4 52 12.9 28.8
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.1 84 51.4 57.5
DE
Adidas AG
XETRA:ADS
30B EUR 1.2 24.5 10.4 16.7
CN
ANTA Sports Products Ltd
HKEX:2020
232.3B HKD 2.8 14.1 11.4 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Dongxiang (Group) Co Ltd
HKEX:3818
Average EV/EBITDA: 19.5
Negative Multiple: -15.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.3
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.4
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.4
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Dongxiang (Group) Co Ltd
HKEX:3818
Average EV/EBIT: 26
Negative Multiple: -34.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.6
2%
9.3
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.5
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22
10%
2.2
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.8
1%
28.8
IN
Titan Company Ltd
NSE:TITAN
57.5
26%
2.2
DE
Adidas AG
XETRA:ADS
16.7
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.4
11%
1