C

China Dongxiang (Group) Co Ltd
HKEX:3818

Watchlist Manager
China Dongxiang (Group) Co Ltd
HKEX:3818
Watchlist
Price: 0.39 HKD -1.27% Market Closed
Market Cap: 2.3B HKD

Relative Value

The Relative Value of one China Dongxiang (Group) Co Ltd stock under the Base Case scenario is 0.33 HKD. Compared to the current market price of 0.39 HKD, China Dongxiang (Group) Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.33 HKD
Overvaluation 16%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
37
Median 3Y
1
Median 5Y
1.2
Industry
0.9
Forward
1.2
vs History
vs Industry
32
Median 3Y
-1
Median 5Y
-0.8
Industry
16.8
Forward
-9
vs History
11
vs Industry
6
Median 3Y
8.7
Median 5Y
6.2
Industry
9.9
vs History
vs Industry
23
Median 3Y
-7.5
Median 5Y
-8.6
Industry
15.8
vs History
36
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.2
Industry
1
Forward
-1.2
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.9
Industry
3.7
vs History
vs Industry
4
Median 3Y
-27.4
Median 5Y
-27.4
Industry
9.5
Forward
13.4
vs History
vs Industry
8
Median 3Y
-26.7
Median 5Y
8.1
Industry
12.6
Forward
9.1
vs History
vs Industry
2
Median 3Y
-11.5
Median 5Y
10.1
Industry
10.7
vs History
11
vs Industry
5
Median 3Y
8.8
Median 5Y
20.9
Industry
13.3
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
China Dongxiang (Group) Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Dongxiang (Group) Co Ltd
HKEX:3818
2.3B HKD 1.3 -23.2 -27 -27
FR
Hermes International SCA
PAR:RMS
256.9B EUR 16.9 55.8 35.2 39.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
247.6B EUR 2.9 19.7 9.8 13.7
FR
EssilorLuxottica SA
PAR:EL
117.6B EUR 4.4 49.9 19.4 36.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
85.8B CHF 4.5 70.1 20.6 20.6
FR
Christian Dior SE
PAR:CDI
83.3B EUR 1 16 4.1 5.7
DE
Adidas AG
XETRA:ADS
36.9B EUR 1.5 36.1 13.8 24.3
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.1 91.6 57.8 65.8
CA
Lululemon Athletica Inc
NASDAQ:LULU
35.1B USD 3.3 19.3 11.2 13.2
CN
ANTA Sports Products Ltd
HKEX:2020
261.6B HKD 3.5 15.7 10.7 14.2
FR
Kering SA
PAR:KER
22.6B EUR 1.3 20 7.5 13.9