Town Health International Medical Group Ltd
HKEX:3886

Watchlist Manager
Town Health International Medical Group Ltd Logo
Town Health International Medical Group Ltd
HKEX:3886
Watchlist
Price: 0.265 HKD Market Closed
Market Cap: 1.8B HKD

Relative Value

The Relative Value of one Town Health International Medical Group Ltd stock under the Base Case scenario is 0.208 HKD. Compared to the current market price of 0.265 HKD, Town Health International Medical Group Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.208 HKD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
63
Median 3Y
1.1
Median 5Y
1.4
Industry
2.4
vs History
vs Industry
18
Median 3Y
-8.2
Median 5Y
-9.5
Industry
22.4
vs History
79
vs Industry
45
Median 3Y
8.1
Median 5Y
20.1
Industry
14.4
vs History
vs Industry
20
Median 3Y
-11.3
Median 5Y
-11.3
Industry
21.4
vs History
71
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
vs History
85
vs Industry
83
Median 3Y
0.5
Median 5Y
0.7
Industry
2.6
vs History
85
vs Industry
77
Median 3Y
1.8
Median 5Y
2.8
Industry
5.2
vs History
61
vs Industry
47
Median 3Y
4.7
Median 5Y
3.4
Industry
11.9
vs History
42
vs Industry
46
Median 3Y
7.6
Median 5Y
4.8
Industry
16.7
vs History
82
vs Industry
54
Median 3Y
3.6
Median 5Y
10.7
Industry
14.6
vs History
71
vs Industry
44
Median 3Y
3.9
Median 5Y
7.6
Industry
18.6
vs History
87
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
2

Multiples Across Competitors

Competitors Multiples
Town Health International Medical Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Town Health International Medical Group Ltd
HKEX:3886
1.8B HKD 1 -12.5 2.1 5.3
US
CVS Health Corp
NYSE:CVS
94.9B USD 0.2 20.9 14.9 14.9
US
Cigna Group
XMUN:CGN
66.8B EUR 0.3 15.7 8 10.2
US
Cigna Corp
NYSE:CI
77.4B USD 0.3 15.4 7.9 10
DE
Fresenius SE & Co KGaA
XETRA:FRE
26.4B EUR 1.2 23.5 10.4 15.7
DE
Fresenius Medical Care AG
XMUN:FME
25.5B EUR 1.3 38.9 10.9 23.3
US
Laboratory Corporation of America Holdings
NYSE:LH
23B USD 1.7 30.1 12.6 22.3
US
Quest Diagnostics Inc
NYSE:DGX
20.6B USD 2 21.7 12.2 16.4
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.7B EUR 0.7 19.3 6.6 14.3
US
Hims & Hers Health Inc
NYSE:HIMS
13.1B USD 6.5 67.4 77.6 94.1
US
DaVita Inc
NYSE:DVA
9.7B USD 0.7 11.6 7.1 9.6