Y

Yuexiu Real Estate Investment Trust
HKEX:405

Watchlist Manager
Yuexiu Real Estate Investment Trust
HKEX:405
Watchlist
Price: 0.84 HKD 1.2% Market Closed
Market Cap: 4.3B HKD

Intrinsic Value

The intrinsic value of one Yuexiu Real Estate Investment Trust stock under the Base Case scenario is 2.2 HKD. Compared to the current market price of 0.84 HKD, Yuexiu Real Estate Investment Trust is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.2 HKD
Undervaluation 62%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation History
Yuexiu Real Estate Investment Trust

Valuation History Unavailable

Historical valuation for Yuexiu Real Estate Investment Trust cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare Yuexiu Real Estate Investment Trust to

Fundamental Analysis

Yuexiu Real Estate Investment Trust
HKEX:405
HK
Real Estate
Market Cap
4.3B HKD
IPO
Dec 21, 2005
HK
Real Estate
Market Cap
4.3B HKD
IPO
Dec 21, 2005
Price
HK$false
EPS
ÂĄfalse
Yuexiu Real Estate Investment Trust
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Yuexiu Real Estate Investment Trust?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Yuexiu Real Estate Investment Trust
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yuexiu Real Estate Investment Trust

Current Assets 1.7B
Cash & Short-Term Investments 1.4B
Receivables 186.6m
Other Current Assets 64.2m
Non-Current Assets 41.6B
Long-Term Investments 37.5B
PP&E 3.1B
Intangibles 839m
Other Non-Current Assets 185.5m
Efficiency

Free Cash Flow Analysis
Yuexiu Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yuexiu Real Estate Investment Trust

Revenue
2B CNY
Cost of Revenue
-611.6m CNY
Gross Profit
1.4B CNY
Operating Expenses
-301.3m CNY
Operating Income
1.1B CNY
Other Expenses
-1.4B CNY
Net Income
-320.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yuexiu Real Estate Investment Trust's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
50/100
Profitability
Score

Yuexiu Real Estate Investment Trust's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yuexiu Real Estate Investment Trust's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Yuexiu Real Estate Investment Trust's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yuexiu Real Estate Investment Trust

Wall Street analysts forecast Yuexiu Real Estate Investment Trust stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yuexiu Real Estate Investment Trust is 0.97 HKD with a low forecast of 0.93 HKD and a high forecast of 1.04 HKD.

Lowest
Price Target
0.93 HKD
11% Upside
Average
Price Target
0.97 HKD
16% Upside
Highest
Price Target
1.04 HKD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yuexiu Real Estate Investment Trust is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Yuexiu Real Estate Investment Trust stock?

The intrinsic value of one Yuexiu Real Estate Investment Trust stock under the Base Case scenario is 2.2 HKD.

Is Yuexiu Real Estate Investment Trust stock undervalued or overvalued?

Compared to the current market price of 0.84 HKD, Yuexiu Real Estate Investment Trust is Undervalued by 62%.

Back to Top