Y

Yuexiu Real Estate Investment Trust
HKEX:405

Watchlist Manager
Yuexiu Real Estate Investment Trust
HKEX:405
Watchlist
Price: 0.87 HKD -1.14% Market Closed
Market Cap: 4.5B HKD

Relative Value

The Relative Value of one Yuexiu Real Estate Investment Trust stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.87 HKD, Yuexiu Real Estate Investment Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yuexiu Real Estate Investment Trust Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
61
Median 3Y
2.3
Median 5Y
3.8
Industry
3.8
Forward
2.1
vs History
vs Industry
0
Median 3Y
-10.8
Median 5Y
-6.8
Industry
16.3
Forward
11.9
vs History
66
vs Industry
37
Median 3Y
13.1
Median 5Y
12.5
Industry
11.1
vs History
vs Industry
36
Median 3Y
5.6
Median 5Y
7.4
Industry
12.8
vs History
88
vs Industry
80
Median 3Y
0.3
Median 5Y
0.5
Industry
0.9
vs History
96
vs Industry
41
Median 3Y
8.9
Median 5Y
10.1
Industry
6.9
Forward
6.5
vs History
96
vs Industry
48
Median 3Y
12.7
Median 5Y
13.9
Industry
12.5
vs History
96
vs Industry
42
Median 3Y
15
Median 5Y
16.6
Industry
15.8
Forward
11.4
vs History
96
vs Industry
45
Median 3Y
16.3
Median 5Y
18.6
Industry
19
Forward
12.2
vs History
60
vs Industry
11
Median 3Y
45.6
Median 5Y
35.6
Industry
18.4
vs History
57
vs Industry
13
Median 3Y
48.3
Median 5Y
37.9
Industry
20.4
vs History
98
vs Industry
71
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Yuexiu Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Yuexiu Real Estate Investment Trust
HKEX:405
4.5B HKD 2.1 -6.6 12 12
ZA
Growthpoint Properties Ltd
JSE:GRT
57.3B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
38.5B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.3B USD 8.5 39.3 16.6 26.3
ZA
Attacq Ltd
JSE:ATT
11.4B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.4 39.1 49.2
AU
Stockland Corporation Ltd
ASX:SGP
13.9B AUD 4.4 16.8 23.1 23.1
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.8B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.4 10.9 26.9 27.2
AU
Charter Hall Group
ASX:CHC
11.5B AUD 16.7 50.9 25.5 25.5
P/E Multiple
Earnings Growth PEG
HK
Y
Yuexiu Real Estate Investment Trust
HKEX:405
Average P/E: 32.3
Negative Multiple: -6.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
39.3
10%
3.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
43.4
-12%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
16.8
7%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.9
7%
1.6
AU
Charter Hall Group
ASX:CHC
50.9
34%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Y
Yuexiu Real Estate Investment Trust
HKEX:405
Average EV/EBITDA: 23.9
12
-3%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.6
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.1
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.1
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.9
10%
2.7
AU
Charter Hall Group
ASX:CHC
25.5
21%
1.2