Tristate Holdings Ltd
HKEX:458

Watchlist Manager
Tristate Holdings Ltd Logo
Tristate Holdings Ltd
HKEX:458
Watchlist
Price: 1.79 HKD
Market Cap: HK$489.5m

Relative Value

The Relative Value of one Tristate Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.79 HKD, Tristate Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tristate Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tristate Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Tristate Holdings Ltd
HKEX:458
489.5m HKD 0.1 5.1 0.8 1.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.7B EUR 3.5 26.6 12.1 17.5
FR
Hermes International SCA
PAR:RMS
224.4B EUR 14.3 50.2 29.2 33.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118.7B EUR 4.4 49.8 18.9 35.8
FR
Christian Dior SE
PAR:CDI
98.3B EUR 1.2 21.6 4.6 6.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
89.6B CHF 4.4 23.5 21.9 21.9
FR
Kering SA
PAR:KER
33.4B EUR 2.1 45.8 11.8 26.2
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 86.6 53.8 60.2
DE
Adidas AG
XETRA:ADS
26.1B EUR 1.1 21.6 9.2 14.7
CN
ANTA Sports Products Ltd
HKEX:2020
218.8B HKD 2.6 13.1 9.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Tristate Holdings Ltd
HKEX:458
Average EV/EBITDA: 17.2
0.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.2
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.9
10%
1.9
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
8%
2.7
FR
Kering SA
PAR:KER
11.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.8
25%
2.2
DE
Adidas AG
XETRA:ADS
9.2
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Tristate Holdings Ltd
HKEX:458
Average EV/EBIT: 22.7
1.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.5
4%
4.4
FR
Hermes International SCA
PAR:RMS
33.3
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.8
18%
2
FR
Christian Dior SE
PAR:CDI
6.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
10%
2.2
FR
Kering SA
PAR:KER
26.2
1%
26.2
IN
Titan Company Ltd
NSE:TITAN
60.2
26%
2.3
DE
Adidas AG
XETRA:ADS
14.7
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
11%
0.9