Sihuan Pharmaceutical Holdings Group Ltd
HKEX:460

Watchlist Manager
Sihuan Pharmaceutical Holdings Group Ltd Logo
Sihuan Pharmaceutical Holdings Group Ltd
HKEX:460
Watchlist
Price: 1.32 HKD -1.49% Market Closed
Market Cap: 12.1B HKD

Relative Value

The Relative Value of one Sihuan Pharmaceutical Holdings Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.32 HKD, Sihuan Pharmaceutical Holdings Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sihuan Pharmaceutical Holdings Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
37
Median 3Y
3
Median 5Y
3.3
Industry
2.6
Forward
4.3
vs History
vs Industry
Median 3Y
-83.6
Median 5Y
-23.4
Industry
21.4
Forward
107.2
vs History
19
vs Industry
16
Median 3Y
25.6
Median 5Y
24
Industry
16.4
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-9.8
Industry
22.8
vs History
11
vs Industry
56
Median 3Y
1.4
Median 5Y
1.3
Industry
2.2
vs History
17
vs Industry
70
Median 3Y
1.1
Median 5Y
1.4
Industry
2.9
Forward
3.1
vs History
15
vs Industry
75
Median 3Y
1.7
Median 5Y
2
Industry
5.5
vs History
6
vs Industry
5
Median 3Y
13.7
Median 5Y
8
Industry
13
Forward
-20.7
vs History
vs Industry
0
Median 3Y
-7.6
Median 5Y
-5.7
Industry
16.5
Forward
-13.9
vs History
14
vs Industry
41
Median 3Y
9.7
Median 5Y
10.1
Industry
15.6
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-11.8
Industry
18.7
vs History
19
vs Industry
81
Median 3Y
0.3
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Sihuan Pharmaceutical Holdings Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sihuan Pharmaceutical Holdings Group Ltd
HKEX:460
12.1B HKD 5.2 -135.2 101.3 -51.7
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.6 56.9 38.1 40.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
499.3B USD 5.4 19.9 16.3 21.1
CH
Roche Holding AG
SIX:ROG
269.6B CHF 4.4 28.6 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
220.1B GBP 5.1 31.5 108.7 159.1
CH
Novartis AG
SIX:NOVN
218.2B CHF 4.9 19 12 15.5
US
Merck & Co Inc
NYSE:MRK
270.1B USD 4.2 14.2 10.1 11.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.1 15.6 10.9 12.6
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.7B USD 2.3 14.6 7.5 10.2
P/E Multiple
Earnings Growth PEG
CN
Sihuan Pharmaceutical Holdings Group Ltd
HKEX:460
Average P/E: 25
Negative Multiple: -135.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56.9
54%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.6
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.5
37%
0.9
CH
Novartis AG
SIX:NOVN
19
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.6
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Sihuan Pharmaceutical Holdings Group Ltd
HKEX:460
Average EV/EBITDA: 409.3
101.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.1
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.3
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.7
10%
10.9
CH
Novartis AG
SIX:NOVN
12
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Sihuan Pharmaceutical Holdings Group Ltd
HKEX:460
Average EV/EBIT: 1 883.7
Negative Multiple: -51.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.1
23%
6.9
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.9
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.6
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5