Fairwood Holdings Ltd
HKEX:52
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fairwood Holdings Ltd
HKEX:52
|
HK |
|
Oncoclinicas do Brasil Servicos Medicos SA
BOVESPA:ONCO3
|
BR |
Balance Sheet
Balance Sheet Decomposition
Fairwood Holdings Ltd
Fairwood Holdings Ltd
Balance Sheet
Fairwood Holdings Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
69
|
73
|
76
|
100
|
145
|
115
|
54
|
70
|
113
|
93
|
129
|
53
|
56
|
186
|
178
|
116
|
173
|
106
|
69
|
240
|
233
|
87
|
51
|
170
|
|
| Cash |
69
|
73
|
76
|
100
|
145
|
115
|
54
|
70
|
113
|
93
|
129
|
53
|
56
|
186
|
178
|
116
|
173
|
106
|
69
|
240
|
233
|
87
|
51
|
170
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
59
|
124
|
111
|
94
|
158
|
136
|
238
|
277
|
234
|
371
|
388
|
364
|
426
|
445
|
399
|
305
|
556
|
590
|
375
|
|
| Total Receivables |
10
|
9
|
8
|
6
|
8
|
9
|
6
|
7
|
9
|
8
|
7
|
10
|
9
|
9
|
10
|
13
|
18
|
22
|
37
|
48
|
81
|
28
|
35
|
25
|
|
| Accounts Receivables |
8
|
8
|
8
|
6
|
8
|
9
|
6
|
5
|
9
|
8
|
7
|
10
|
9
|
9
|
10
|
13
|
18
|
22
|
24
|
28
|
17
|
10
|
20
|
9
|
|
| Other Receivables |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
20
|
64
|
19
|
15
|
16
|
|
| Inventory |
11
|
8
|
9
|
10
|
11
|
18
|
28
|
29
|
22
|
33
|
34
|
32
|
31
|
39
|
37
|
42
|
41
|
34
|
51
|
46
|
57
|
56
|
53
|
54
|
|
| Other Current Assets |
51
|
40
|
34
|
39
|
50
|
26
|
36
|
32
|
40
|
43
|
50
|
46
|
48
|
71
|
61
|
66
|
70
|
81
|
67
|
69
|
93
|
65
|
68
|
78
|
|
| Total Current Assets |
142
|
129
|
127
|
155
|
214
|
227
|
249
|
249
|
279
|
335
|
356
|
379
|
421
|
537
|
656
|
625
|
665
|
668
|
669
|
802
|
769
|
792
|
796
|
703
|
|
| PP&E Net |
162
|
188
|
215
|
184
|
202
|
238
|
262
|
267
|
349
|
350
|
350
|
368
|
340
|
335
|
379
|
454
|
494
|
469
|
1 908
|
1 535
|
1 464
|
1 413
|
1 367
|
1 314
|
|
| PP&E Gross |
162
|
0
|
0
|
0
|
202
|
238
|
262
|
267
|
349
|
350
|
350
|
368
|
340
|
335
|
379
|
454
|
494
|
469
|
1 908
|
1 535
|
1 464
|
1 413
|
1 367
|
1 314
|
|
| Accumulated Depreciation |
346
|
0
|
0
|
0
|
352
|
388
|
412
|
422
|
409
|
431
|
459
|
492
|
534
|
553
|
583
|
596
|
656
|
723
|
748
|
806
|
876
|
911
|
949
|
995
|
|
| Goodwill |
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
85
|
66
|
43
|
43
|
43
|
80
|
85
|
44
|
44
|
45
|
47
|
58
|
66
|
50
|
47
|
49
|
54
|
64
|
54
|
30
|
28
|
23
|
22
|
21
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
32
|
29
|
43
|
49
|
51
|
53
|
56
|
60
|
59
|
59
|
76
|
78
|
75
|
77
|
77
|
74
|
73
|
61
|
66
|
|
| Other Assets |
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
388
N/A
|
382
-2%
|
384
+1%
|
381
-1%
|
463
+22%
|
578
+25%
|
625
+8%
|
602
-4%
|
722
+20%
|
781
+8%
|
807
+3%
|
862
+7%
|
888
+3%
|
982
+11%
|
1 142
+16%
|
1 204
+5%
|
1 292
+7%
|
1 276
-1%
|
2 709
+112%
|
2 448
-10%
|
2 337
-5%
|
2 303
-1%
|
2 248
-2%
|
2 105
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
110
|
102
|
102
|
111
|
154
|
200
|
218
|
189
|
223
|
218
|
224
|
224
|
244
|
267
|
0
|
364
|
401
|
355
|
387
|
327
|
320
|
377
|
413
|
378
|
|
| Short-Term Debt |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Current Portion of Long-Term Debt |
15
|
14
|
20
|
8
|
4
|
3
|
3
|
0
|
4
|
11
|
5
|
5
|
10
|
4
|
3
|
2
|
2
|
0
|
480
|
433
|
410
|
394
|
390
|
372
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
9
|
16
|
11
|
7
|
8
|
22
|
15
|
45
|
40
|
48
|
53
|
51
|
52
|
64
|
49
|
52
|
52
|
47
|
55
|
57
|
|
| Total Current Liabilities |
125
|
118
|
122
|
120
|
168
|
219
|
232
|
197
|
235
|
251
|
244
|
274
|
294
|
320
|
396
|
417
|
455
|
420
|
916
|
812
|
782
|
817
|
858
|
813
|
|
| Long-Term Debt |
47
|
43
|
36
|
11
|
6
|
3
|
0
|
6
|
42
|
31
|
26
|
21
|
11
|
7
|
4
|
2
|
0
|
0
|
982
|
785
|
776
|
733
|
652
|
566
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
8
|
9
|
7
|
14
|
15
|
17
|
19
|
25
|
25
|
20
|
14
|
2
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
8
|
10
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
25
|
23
|
26
|
34
|
33
|
39
|
46
|
45
|
49
|
59
|
77
|
71
|
63
|
72
|
77
|
75
|
|
| Total Liabilities |
179
N/A
|
171
-5%
|
169
-1%
|
140
-17%
|
174
+25%
|
244
+40%
|
255
+5%
|
227
-11%
|
309
+36%
|
313
+1%
|
303
-3%
|
342
+13%
|
353
+3%
|
382
+8%
|
466
+22%
|
489
+5%
|
529
+8%
|
498
-6%
|
1 988
+299%
|
1 670
-16%
|
1 623
-3%
|
1 622
0%
|
1 587
-2%
|
1 453
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
123
|
123
|
124
|
124
|
126
|
128
|
127
|
126
|
126
|
125
|
125
|
125
|
126
|
126
|
127
|
127
|
128
|
129
|
130
|
130
|
130
|
130
|
130
|
130
|
|
| Retained Earnings |
86
|
334
|
331
|
125
|
25
|
2
|
2
|
3
|
4
|
5
|
3
|
5
|
402
|
459
|
544
|
580
|
612
|
610
|
537
|
589
|
523
|
494
|
474
|
466
|
|
| Additional Paid In Capital |
0
|
430
|
430
|
0
|
2
|
3
|
0
|
0
|
1
|
0
|
0
|
5
|
3
|
9
|
2
|
7
|
19
|
36
|
55
|
55
|
55
|
55
|
55
|
55
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
8
|
8
|
8
|
136
|
201
|
241
|
246
|
282
|
337
|
371
|
384
|
5
|
5
|
3
|
0
|
4
|
2
|
1
|
4
|
6
|
2
|
1
|
1
|
|
| Total Equity |
209
N/A
|
211
+1%
|
215
+2%
|
241
+12%
|
289
+20%
|
334
+15%
|
370
+11%
|
375
+1%
|
413
+10%
|
468
+13%
|
504
+8%
|
520
+3%
|
535
+3%
|
600
+12%
|
676
+13%
|
715
+6%
|
763
+7%
|
778
+2%
|
721
-7%
|
778
+8%
|
714
-8%
|
681
-5%
|
660
-3%
|
652
-1%
|
|
| Total Liabilities & Equity |
388
N/A
|
382
-2%
|
384
+1%
|
381
-1%
|
463
+22%
|
578
+25%
|
625
+8%
|
602
-4%
|
722
+20%
|
781
+8%
|
807
+3%
|
862
+7%
|
888
+3%
|
982
+11%
|
1 142
+16%
|
1 204
+5%
|
1 292
+7%
|
1 276
-1%
|
2 709
+112%
|
2 448
-10%
|
2 337
-5%
|
2 303
-1%
|
2 248
-2%
|
2 105
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
123
|
123
|
124
|
124
|
126
|
128
|
127
|
126
|
126
|
125
|
125
|
125
|
126
|
126
|
127
|
127
|
128
|
129
|
130
|
130
|
130
|
130
|
130
|
130
|
|