Fairwood Holdings Ltd
HKEX:52

Watchlist Manager
Fairwood Holdings Ltd Logo
Fairwood Holdings Ltd
HKEX:52
Watchlist
Price: 4.66 HKD -0.85%
Market Cap: 603.7m HKD

Relative Value

The Relative Value of one Fairwood Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 4.66 HKD, Fairwood Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Fairwood Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
88
Median 3Y
0.3
Median 5Y
0.5
Industry
1.4
vs History
77
vs Industry
26
Median 3Y
26.4
Median 5Y
26.4
Industry
20.1
vs History
96
vs Industry
75
Median 3Y
1.6
Median 5Y
2.1
Industry
9.5
vs History
vs Industry
32
Median 3Y
8.6
Median 5Y
10.1
Industry
18.2
vs History
96
vs Industry
57
Median 3Y
1.6
Median 5Y
2.1
Industry
2.1
vs History
96
vs Industry
89
Median 3Y
0.3
Median 5Y
0.5
Industry
1.9
vs History
96
vs Industry
47
Median 3Y
3.9
Median 5Y
5.8
Industry
3.8
vs History
96
vs Industry
34
Median 3Y
2.7
Median 5Y
3.5
Industry
10.6
vs History
96
vs Industry
48
Median 3Y
12.1
Median 5Y
12.9
Industry
16.5
vs History
96
vs Industry
75
Median 3Y
1.6
Median 5Y
2.2
Industry
11.3
vs History
96
vs Industry
63
Median 3Y
2
Median 5Y
2.6
Industry
16.3
vs History
96
vs Industry
71
Median 3Y
0.8
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Fairwood Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Fairwood Holdings Ltd
HKEX:52
607.6m HKD 0.2 18.2 1 7
US
McDonald's Corp
NYSE:MCD
216.6B USD 8.2 25.7 17.8 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
98.6B USD 2.7 53.1 20.5 30.6
UK
Compass Group PLC
LSE:CPG
39.6B GBP 0.9 21.2 11.4 14.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.5B USD 4.4 33.5 21.8 25.7
US
Yum! Brands Inc
NYSE:YUM
41.8B USD 5.2 28.9 18.7 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
30.7B USD 3.3 33.3 15.9 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 364.8 427.3 -395
US
Darden Restaurants Inc
NYSE:DRI
23.2B USD 1.8 20.7 12.8 17.5
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Fairwood Holdings Ltd
HKEX:52
Average EV/EBITDA: 433.3
1
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.8
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.5
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.8
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
18.7
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
427.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.8
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Fairwood Holdings Ltd
HKEX:52
Average EV/EBIT: 545
7
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.6
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.5
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.7
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -395 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.5
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A