DCF Value

The DCF Value for Fairwood Holdings Ltd (52) under the Base Case is 7.96 HKD. Compared with the current market price of 4.72 HKD, the stock appears Undervalued by 41% .

Key assumptions
DCF Value
Base Case
HK$7.96
Undervaluation 41%
DCF Value
Price HK$4.72
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time