C

China Traditional Chinese Medicine Holdings Co Ltd
HKEX:570

Watchlist Manager
China Traditional Chinese Medicine Holdings Co Ltd
HKEX:570
Watchlist
Price: 2.08 HKD 1.96% Market Closed
Market Cap: 10.5B HKD

Relative Value

The Relative Value of one China Traditional Chinese Medicine Holdings Co Ltd stock under the Base Case scenario is 2.93 HKD. Compared to the current market price of 2.08 HKD, China Traditional Chinese Medicine Holdings Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.93 HKD
Undervaluation 29%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
81
Median 3Y
1
Median 5Y
1
Industry
2.4
Forward
0.6
vs History
1
vs Industry
38
Median 3Y
17.7
Median 5Y
11.8
Industry
20.3
Forward
11.3
vs History
92
vs Industry
49
Median 3Y
15.3
Median 5Y
14.3
Industry
15.6
vs History
1
vs Industry
16
Median 3Y
11.8
Median 5Y
-9.9
Industry
23.1
vs History
92
vs Industry
76
Median 3Y
0.8
Median 5Y
0.9
Industry
2
vs History
92
vs Industry
87
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5
Forward
0.4
vs History
90
vs Industry
85
Median 3Y
1.5
Median 5Y
1.4
Industry
4.8
vs History
22
vs Industry
39
Median 3Y
7.3
Median 5Y
6
Industry
12.5
Forward
3.1
vs History
41
vs Industry
42
Median 3Y
9.8
Median 5Y
7.1
Industry
15.7
Forward
5.6
vs History
92
vs Industry
51
Median 3Y
12.4
Median 5Y
10.8
Industry
14.1
vs History
63
vs Industry
38
Median 3Y
8.9
Median 5Y
15.4
Industry
17.6
vs History
90
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8

Multiples Across Competitors

Competitors Multiples
China Traditional Chinese Medicine Holdings Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Traditional Chinese Medicine Holdings Co Ltd
HKEX:570
10.5B HKD 0.6 180.4 7.9 7.9
US
Eli Lilly and Co
NYSE:LLY
736.1B USD 15 66.3 35.6 38.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
378.4B USD 4.2 17.4 12.7 16.6
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.8 19.6 13 14.7
CH
Roche Holding AG
SIX:ROG
211.7B CHF 3.5 25.6 9.6 11.2
CH
Novartis AG
SIX:NOVN
180B CHF 4.1 17 10 13.4
UK
AstraZeneca PLC
LSE:AZN
162.9B GBP 4 28 130.7 197.1
US
Merck & Co Inc
NYSE:MRK
200B USD 3.1 11.5 8.2 9.9
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
129.6B USD 2.1 16.4 7.1 10
P/E Multiple
Earnings Growth PEG
HK
C
China Traditional Chinese Medicine Holdings Co Ltd
HKEX:570
Average P/E: 42.5
180.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
66.3
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.4
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
19.6
18%
1.1
CH
Roche Holding AG
SIX:ROG
25.6
32%
0.8
CH
Novartis AG
SIX:NOVN
17
17%
1
UK
AstraZeneca PLC
LSE:AZN
28
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.5
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.4
29%
0.6