Endurance RP Ltd banner

Endurance RP Ltd
HKEX:575

Watchlist Manager
Endurance RP Ltd Logo
Endurance RP Ltd
HKEX:575
Watchlist
Price: 0.8 HKD -4.76% Market Closed
Market Cap: HK$233.5m

Multiples-Based Value

The Multiples-Based Value of one Endurance RP Ltd stock under the Base Case scenario is 0.06 HKD. Compared to the current market price of 0.8 HKD, Endurance RP Ltd is Overvalued by 92%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
0.06 HKD
Overvaluation 92%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Endurance RP Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Endurance RP Ltd
HKEX:575
233.5m HKD 32.6 -7.3 -7.9 -7.9
US
Eli Lilly and Co
NYSE:LLY
847.5B USD 12.7 40.2 27.2 29
US
Johnson & Johnson
NYSE:JNJ
576.1B USD 6.1 21.6 15 18.4
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4 19.3 11.5 12.9
US
Merck & Co Inc
NYSE:MRK
294.3B USD 4.6 16.2 10 12.2
CH
Novartis AG
SIX:NOVN
229.3B CHF 5.2 21.1 13 16.8
UK
AstraZeneca PLC
LSE:AZN
214.5B GBP 5.1 29.1 16.1 22.7
IE
Endo International PLC
LSE:0Y5F
237.1B USD 102.3 -81.1 375.3 941.3
DK
Novo Nordisk A/S
CSE:NOVO B
1T DKK 3.3 9.8 7.3 8.6
US
Pfizer Inc
NYSE:PFE
156.8B USD 2.5 19.8 7.6 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
119.6B USD 2.4 16.7 7.1 8.7
P/E Multiple
Earnings Growth PEG
HK
Endurance RP Ltd
HKEX:575
Average P/E: 21.5
Negative Multiple: -7.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.2
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.6
7%
3.1
CH
Roche Holding AG
SIX:ROG
19.3
14%
1.4
US
Merck & Co Inc
NYSE:MRK
16.2
14%
1.2
CH
Novartis AG
SIX:NOVN
21.1
14%
1.5
UK
AstraZeneca PLC
LSE:AZN
29.1
26%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -81.1 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
1%
9.8
US
Pfizer Inc
NYSE:PFE
19.8
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.7
16%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Endurance RP Ltd
HKEX:575
Average EV/EBITDA: 49
Negative Multiple: -7.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
27.2
22%
1.2
US
Johnson & Johnson
NYSE:JNJ
15
2%
7.5
CH
Roche Holding AG
SIX:ROG
11.5
6%
1.9
US
Merck & Co Inc
NYSE:MRK
10
3%
3.3
CH
Novartis AG
SIX:NOVN
13
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
16.1
13%
1.2
IE
E
Endo International PLC
LSE:0Y5F
375.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.3
1%
7.3
US
Pfizer Inc
NYSE:PFE
7.6
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.1
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Endurance RP Ltd
HKEX:575
Average EV/EBIT: 108.1
Negative Multiple: -7.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
29
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
18.4
6%
3.1
CH
Roche Holding AG
SIX:ROG
12.9
6%
2.2
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
CH
Novartis AG
SIX:NOVN
16.8
9%
1.9
UK
AstraZeneca PLC
LSE:AZN
22.7
21%
1.1
IE
E
Endo International PLC
LSE:0Y5F
941.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.6
2%
4.3
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.7
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett