T

Topsports International Holdings Ltd
HKEX:6110

Watchlist Manager
Topsports International Holdings Ltd
HKEX:6110
Watchlist
Price: 3.21 HKD -3.89% Market Closed
Market Cap: 19.9B HKD

Relative Value

The Relative Value of one Topsports International Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 3.21 HKD, Topsports International Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Topsports International Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
35
Median 3Y
0.8
Median 5Y
1
Industry
0.6
Forward
0.7
vs History
36
vs Industry
44
Median 3Y
14.8
Median 5Y
14.8
Industry
17.2
Forward
13.7
vs History
42
vs Industry
43
Median 3Y
6.9
Median 5Y
7.2
Industry
8.6
vs History
90
vs Industry
33
Median 3Y
10.1
Median 5Y
11.2
Industry
17.3
vs History
76
vs Industry
30
Median 3Y
2.4
Median 5Y
3.2
Industry
1.7
vs History
73
vs Industry
41
Median 3Y
0.9
Median 5Y
1.1
Industry
0.7
Forward
0.8
vs History
69
vs Industry
51
Median 3Y
2.1
Median 5Y
2.5
Industry
2.3
vs History
6
vs Industry
34
Median 3Y
8.3
Median 5Y
8.4
Industry
8.5
Forward
6.9
vs History
25
vs Industry
47
Median 3Y
11.7
Median 5Y
10.9
Industry
13.2
Forward
11.9
vs History
33
vs Industry
50
Median 3Y
6.8
Median 5Y
7.6
Industry
10.1
vs History
31
vs Industry
48
Median 3Y
7.6
Median 5Y
8.7
Industry
14.4
vs History
79
vs Industry
24
Median 3Y
2
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Topsports International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Topsports International Holdings Ltd
HKEX:6110
19.9B HKD 0.7 15.1 12.1 12.1
ES
Industria de Diseno Textil SA
MAD:ITX
171.6B EUR 4.4 29.1 15.3 21.8
US
TJX Companies Inc
NYSE:TJX
169.1B USD 2.9 33.1 21.1 24.9
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
100.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.6B USD 2.6 27.7 17.5 20.8
ZA
Mr Price Group Ltd
JSE:MRP
56.1B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
282.6B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.3B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Topsports International Holdings Ltd
HKEX:6110
Average EV/EBITDA: 20.3
12.1
6%
2
ES
Industria de Diseno Textil SA
MAD:ITX
15.3
6%
2.6
US
TJX Companies Inc
NYSE:TJX
21.1
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
20.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
17.5
5%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Topsports International Holdings Ltd
HKEX:6110
Average EV/EBIT: 28.6
12.1
10%
1.2
ES
Industria de Diseno Textil SA
MAD:ITX
21.8
6%
3.6
US
TJX Companies Inc
NYSE:TJX
24.9
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.8
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
4%
4.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
26%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
9%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
27%
2.7