First Time Loading...
T

Topsports International Holdings Ltd
HKEX:6110

Watchlist Manager
Topsports International Holdings Ltd
HKEX:6110
Watchlist
Price: 5.46 HKD 0.74% Market Closed
Updated: May 6, 2024

Intrinsic Value

Topsports International Holdings Ltd. operates as a consumer-centric sportswear retailer. [ Read More ]

The intrinsic value of one Topsports International Holdings Ltd stock under the Base Case scenario is 7.87 HKD. Compared to the current market price of 5.46 HKD, Topsports International Holdings Ltd is Undervalued by 31%.

Key Points:
Intrinsic Value
Base Case
7.87 HKD
Undervaluation 31%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Topsports International Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Topsports International Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Topsports International Holdings Ltd

Provide an overview of the primary business activities
of Topsports International Holdings Ltd.

What unique competitive advantages
does Topsports International Holdings Ltd hold over its rivals?

What risks and challenges
does Topsports International Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Topsports International Holdings Ltd.

Provide P/S
for Topsports International Holdings Ltd.

Provide P/E
for Topsports International Holdings Ltd.

Provide P/OCF
for Topsports International Holdings Ltd.

Provide P/FCFE
for Topsports International Holdings Ltd.

Provide P/B
for Topsports International Holdings Ltd.

Provide EV/S
for Topsports International Holdings Ltd.

Provide EV/GP
for Topsports International Holdings Ltd.

Provide EV/EBITDA
for Topsports International Holdings Ltd.

Provide EV/EBIT
for Topsports International Holdings Ltd.

Provide EV/OCF
for Topsports International Holdings Ltd.

Provide EV/FCFF
for Topsports International Holdings Ltd.

Provide EV/IC
for Topsports International Holdings Ltd.

Show me price targets
for Topsports International Holdings Ltd made by professional analysts.

What are the Revenue projections
for Topsports International Holdings Ltd?

How accurate were the past Revenue estimates
for Topsports International Holdings Ltd?

What are the Net Income projections
for Topsports International Holdings Ltd?

How accurate were the past Net Income estimates
for Topsports International Holdings Ltd?

What are the EPS projections
for Topsports International Holdings Ltd?

How accurate were the past EPS estimates
for Topsports International Holdings Ltd?

What are the EBIT projections
for Topsports International Holdings Ltd?

How accurate were the past EBIT estimates
for Topsports International Holdings Ltd?

Compare the revenue forecasts
for Topsports International Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Topsports International Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Topsports International Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Topsports International Holdings Ltd compared to its peers.

Compare the P/E ratios
of Topsports International Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Topsports International Holdings Ltd with its peers.

Analyze the financial leverage
of Topsports International Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Topsports International Holdings Ltd.

Provide ROE
for Topsports International Holdings Ltd.

Provide ROA
for Topsports International Holdings Ltd.

Provide ROIC
for Topsports International Holdings Ltd.

Provide ROCE
for Topsports International Holdings Ltd.

Provide Gross Margin
for Topsports International Holdings Ltd.

Provide Operating Margin
for Topsports International Holdings Ltd.

Provide Net Margin
for Topsports International Holdings Ltd.

Provide FCF Margin
for Topsports International Holdings Ltd.

Show all solvency ratios
for Topsports International Holdings Ltd.

Provide D/E Ratio
for Topsports International Holdings Ltd.

Provide D/A Ratio
for Topsports International Holdings Ltd.

Provide Interest Coverage Ratio
for Topsports International Holdings Ltd.

Provide Altman Z-Score Ratio
for Topsports International Holdings Ltd.

Provide Quick Ratio
for Topsports International Holdings Ltd.

Provide Current Ratio
for Topsports International Holdings Ltd.

Provide Cash Ratio
for Topsports International Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Topsports International Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Topsports International Holdings Ltd?

What is the current Free Cash Flow
of Topsports International Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Topsports International Holdings Ltd.

Financials

Balance Sheet Decomposition
Topsports International Holdings Ltd

Current Assets 11.3B
Cash & Short-Term Investments 3.1B
Receivables 1.2B
Other Current Assets 6.9B
Non-Current Assets 4.2B
Long-Term Investments 40.9m
PP&E 2.6B
Intangibles 1.1B
Other Non-Current Assets 426.3m
Current Liabilities 4B
Accounts Payable 464m
Short-Term Debt 840m
Other Current Liabilities 2.7B
Non-Current Liabilities 1.5B
Long-Term Debt 1.2B
Other Non-Current Liabilities 306.6m
Efficiency

Earnings Waterfall
Topsports International Holdings Ltd

Revenue
28B CNY
Cost of Revenue
-16.4B CNY
Gross Profit
11.6B CNY
Operating Expenses
-8.9B CNY
Operating Income
2.7B CNY
Other Expenses
-645m CNY
Net Income
2B CNY

Free Cash Flow Analysis
Topsports International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topsports International Holdings Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
56/100
Profitability
Score

Topsports International Holdings Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topsports International Holdings Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
88/100
Solvency
Score

Topsports International Holdings Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topsports International Holdings Ltd

Wall Street analysts forecast Topsports International Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Topsports International Holdings Ltd is 7.78 HKD with a low forecast of 4.93 HKD and a high forecast of 10.71 HKD.

Lowest
Price Target
4.93 HKD
10% Downside
Average
Price Target
7.78 HKD
43% Upside
Highest
Price Target
10.71 HKD
96% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Topsports International Holdings Ltd

1M 1M
+4%
6M 6M
-13%
1Y 1Y
-20%
3Y 3Y
-44%
5Y 5Y
-30%
10Y 10Y
-30%
Annual Price Range
5.46
52w Low
4.91
52w High
7.43
Price Metrics
Average Annual Return -1.68%
Standard Deviation of Annual Returns 30.5%
Max Drawdown -69%
Shares Statistics
Market Capitalization 33.9B HKD
Shares Outstanding 6 201 222 020
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Topsports International Holdings Ltd

Country

China

Industry

Retail

Market Cap

33.9B HKD

Dividend Yield

4.1%

Description

Topsports International Holdings Ltd. operates as a consumer-centric sportswear retailer. The company is headquartered in Shanghai, Shanghai and currently employs 41,957 full-time employees. The company went IPO on 2019-10-10. The firm mainly sells sports shoes and apparel products and leases commercial premises for joint sales to other retailers through its subsidiaries. The firm mainly conducts its business in the Chinese domestic market.

Contact

SHANGHAI
Shanghai
22F, Belle International Mansion, No.928 Liuzhou Road, Xuhui District
http://www.topsports.com.cn/

IPO

2019-10-10

Employees

41 957

Officers

CEO & Executive Director
Mr. Wu Yu
Executive Director & Company Secretary
Mr. Kam Kwan Leung FCPA
Head of Investor Relations
Rebecca Zhang
Vice President
Mr. Xiaoji Chai
General Manager of Retail Center
Ms. Zhang Huijing

See Also

Discover More
What is the Intrinsic Value of one Topsports International Holdings Ltd stock?

The intrinsic value of one Topsports International Holdings Ltd stock under the Base Case scenario is 7.87 HKD.

Is Topsports International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 5.46 HKD, Topsports International Holdings Ltd is Undervalued by 31%.