C

Carry Wealth Holdings Ltd
HKEX:643

Watchlist Manager
Carry Wealth Holdings Ltd
HKEX:643
Watchlist
Price: 0.219 HKD 5.8%
Market Cap: 197.1m HKD

Relative Value

The Relative Value of one Carry Wealth Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.219 HKD, Carry Wealth Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Carry Wealth Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
76
Median 3Y
0.6
Median 5Y
0.4
Industry
1
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-9.9
Industry
18
vs History
vs Industry
41
Median 3Y
-9.8
Median 5Y
-8.2
Industry
10.2
vs History
vs Industry
42
Median 3Y
-6.3
Median 5Y
-3.3
Industry
18.1
vs History
26
vs Industry
50
Median 3Y
2
Median 5Y
1.4
Industry
1.3
vs History
44
vs Industry
91
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
25
vs Industry
76
Median 3Y
3.6
Median 5Y
2.7
Industry
3.9
vs History
vs Industry
18
Median 3Y
-7.3
Median 5Y
-4.6
Industry
9.8
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-10.9
Industry
13.3
vs History
vs Industry
61
Median 3Y
-4
Median 5Y
-4.3
Industry
11.4
vs History
vs Industry
52
Median 3Y
-2.8
Median 5Y
-3.9
Industry
15.1
vs History
38
vs Industry
52
Median 3Y
2.2
Median 5Y
1.4
Industry
1

Multiples Across Competitors

Competitors Multiples
Carry Wealth Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Carry Wealth Holdings Ltd
HKEX:643
197.1m HKD 0.4 -3.8 -3.5 -2.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
319.6B EUR 3.9 29.1 13.1 19
FR
Hermes International SCA
PAR:RMS
224.9B EUR 14.3 50.2 29.3 33.4
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127.8B EUR 4.7 53.7 20.2 38.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.6B CHF 5 26.6 22.8 22.8
FR
Christian Dior SE
PAR:CDI
108.7B EUR 1.3 23.9 5 7.2
FR
Kering SA
PAR:KER
38.8B EUR 2.5 53.2 13.2 29.3
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.4 88.6 54.1 60.5
DE
Adidas AG
XETRA:ADS
29.2B EUR 1.2 24 10.2 16.3
CN
ANTA Sports Products Ltd
HKEX:2020
229.2B HKD 2.7 13.8 11.1 11.1
P/E Multiple
Earnings Growth PEG
HK
C
Carry Wealth Holdings Ltd
HKEX:643
Average P/E: 40.3
Negative Multiple: -3.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.1
3%
9.7
FR
Hermes International SCA
PAR:RMS
50.2
8%
6.3
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.7
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.6
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.9
N/A N/A
FR
Kering SA
PAR:KER
53.2
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
88.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
Carry Wealth Holdings Ltd
HKEX:643
Average EV/EBITDA: 19.9
Negative Multiple: -3.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.3
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.2
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.8
8%
2.8
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
54.1
25%
2.2
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
Carry Wealth Holdings Ltd
HKEX:643
Average EV/EBIT: 26.5
Negative Multiple: -2.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
4%
4.8
FR
Hermes International SCA
PAR:RMS
33.4
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.4
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.8
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.3
1%
29.3
IN
Titan Company Ltd
NSE:TITAN
60.5
26%
2.3
DE
Adidas AG
XETRA:ADS
16.3
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1