Grand Ocean Advanced Resources Co Ltd Relative Valuation - Grand Ocean Advanced Resources Co Ltd

Watchlist Manager

Watchlist

Price: 0.33 HKD 1.54% Market Closed

Market Cap: HK$81m

	Grand Ocean Advanced Resources Co Ltd HKEX:65	HK

Relative Value

The Relative Value of one Grand Ocean Advanced Resources Co Ltd stock under the Base Case scenario is 0.93 HKD. Compared to the current market price of 0.33 HKD, Grand Ocean Advanced Resources Co Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 64%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Grand Ocean Advanced Resources Co Ltd HKEX:65	81m HKD	0.5	-1.6	-0.1	-0.1
ID		Alamtri Resources Indonesia Tbk PT F:A640	162.7B EUR	100.5	420.7	357.9	357.9
CN		China Shenhua Energy Co Ltd SSE:601088	984.5B CNY	3.3	19.1	11.9	11.9
ZA	E	Exxaro Resources Ltd JSE:EXX	75.2B ZAR	1.8	9.2	5.4	7.3
CA	C	Cameco Corp NYSE:CCJ	44.2B USD	17.3	102	65.5	96.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	263.3B CNY	1.5	11.5	8.9	8.9
CN		China Coal Energy Co Ltd SSE:601898	246.1B CNY	1.5	14.3	8.2	8.2
IN		Coal India Ltd NSE:COALINDIA	2.9T INR	2	9.4	6.1	8.2
CN		Yankuang Energy Group Co Ltd SSE:600188	211.4B CNY	1.5	20.8	14.4	14.4
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	473.5T IDR	10.1	116.1	74.9	74.9
ID		Bayan Resources Tbk PT IDX:BYAN	421.7T IDR	7.4	32.8	24.4	24.4

				Revenue Growth	P/S to Growth
HK		Grand Ocean Advanced Resources Co Ltd HKEX:65	Average P/S: 13.4 0.5	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	100.5	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.3	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.8	7%	0.3
CA	C	Cameco Corp NYSE:CCJ	17.3	5%	3.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.5	-2%	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.5	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	2	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.5	1%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	10.1	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	7.4	N/A	N/A

				Earnings Growth	PEG
HK		Grand Ocean Advanced Resources Co Ltd HKEX:65	Average P/E: 75.6 Negative Multiple: -1.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	420.7	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	19.1	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	9.2	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	102	31%	3.3
CN		Shaanxi Coal Industry Co Ltd SSE:601225	11.5	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	14.3	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	9.4	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	20.8	-6%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	116.1	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	32.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Grand Ocean Advanced Resources Co Ltd HKEX:65	Average EV/EBITDA: 57.8 Negative Multiple: -0.1	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	357.9	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.9	7%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	5.4	12%	0.5
CA	C	Cameco Corp NYSE:CCJ	65.5	41%	1.6
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.9	6%	1.5
CN		China Coal Energy Co Ltd SSE:601898	8.2	10%	0.8
IN		Coal India Ltd NSE:COALINDIA	6.1	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.4	17%	0.8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	74.9	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Grand Ocean Advanced Resources Co Ltd HKEX:65	Average EV/EBIT: 61.2 Negative Multiple: -0.1	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	357.9	27%	13.3
CN		China Shenhua Energy Co Ltd SSE:601088	11.9	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	7.3	10%	0.7
CA	C	Cameco Corp NYSE:CCJ	96.4	32%	3
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.9	-11%	N/A
CN		China Coal Energy Co Ltd SSE:601898	8.2	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.2	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.4	-1%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	74.9	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.4	N/A	N/A

Grand Ocean Advanced Resources Co Ltd
HKEX:65

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Grand Ocean Advanced Resources Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Grand Ocean Advanced Resources Co Ltd HKEX:65

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Grand Ocean Advanced Resources Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Grand Ocean Advanced Resources Co Ltd
HKEX:65

Competitors Multiples
Grand Ocean Advanced Resources Co Ltd Competitors