Grand Ocean Advanced Resources Co Ltd
HKEX:65

Watchlist Manager
Grand Ocean Advanced Resources Co Ltd Logo
Grand Ocean Advanced Resources Co Ltd
HKEX:65
Watchlist
Price: 0.345 HKD -1.43%
Market Cap: 84.7m HKD

Relative Value

The Relative Value of one Grand Ocean Advanced Resources Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.345 HKD, Grand Ocean Advanced Resources Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Grand Ocean Advanced Resources Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
66
Median 3Y
1.7
Median 5Y
2.7
Industry
1.4
vs History
vs Industry
8
Median 3Y
-2.3
Median 5Y
-2.3
Industry
12.2
vs History
vs Industry
52
Median 3Y
-6.3
Median 5Y
-6.3
Industry
5.2
vs History
vs Industry
43
Median 3Y
-6.3
Median 5Y
-6.3
Industry
11.1
vs History
87
vs Industry
62
Median 3Y
1.9
Median 5Y
3.9
Industry
1.3
vs History
87
vs Industry
68
Median 3Y
1.2
Median 5Y
2.4
Industry
2.2
vs History
87
vs Industry
67
Median 3Y
3.1
Median 5Y
6
Industry
5.3
vs History
vs Industry
57
Median 3Y
-0.3
Median 5Y
-0.4
Industry
6.7
vs History
vs Industry
53
Median 3Y
-1.1
Median 5Y
-14
Industry
10.1
vs History
vs Industry
8
Median 3Y
-1.3
Median 5Y
-1.3
Industry
7
vs History
vs Industry
23
Median 3Y
-5
Median 5Y
-5
Industry
11.6
vs History
88
vs Industry
60
Median 3Y
0.9
Median 5Y
1.9
Industry
1

Multiples Across Competitors

Competitors Multiples
Grand Ocean Advanced Resources Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Grand Ocean Advanced Resources Co Ltd
HKEX:65
84.7m HKD 0.6 -1.7 -0.1 -0.1
ID
Alamtri Resources Indonesia Tbk PT
F:A640
131.3B EUR -149.4 307 -354.5 -354.5
CN
China Shenhua Energy Co Ltd
SSE:601088
844B CNY 2.8 16.3 11.7 11.7
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795T IDR 17.1 197.2 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.2B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
46B USD 18.4 121.4 68.3 102
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
573.3T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219.3B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.3 8.4 11.4 23.4
CN
China Coal Energy Co Ltd
SSE:601898
183.6B CNY 1.2 10.7 9.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Grand Ocean Advanced Resources Co Ltd
HKEX:65
Average EV/EBITDA: 37.7
Negative Multiple: -0.1
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -354.5
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
68.3
43%
1.6
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.4
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Grand Ocean Advanced Resources Co Ltd
HKEX:65
Average EV/EBIT: 44.2
Negative Multiple: -0.1
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -354.5
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
102
32%
3.2
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.4
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A