Zhaoke Ophthalmology Ltd
HKEX:6622
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhaoke Ophthalmology Ltd
HKEX:6622
|
CN |
Income Statement
Earnings Waterfall
Zhaoke Ophthalmology Ltd
Income Statement
Zhaoke Ophthalmology Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
2
|
2
|
3
|
5
|
8
|
9
|
10
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
19
+66%
|
57
+205%
|
69
+21%
|
35
-49%
|
32
-10%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(1)
|
(5)
|
(10)
|
(18)
|
(18)
|
(16)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
14
+40%
|
47
+229%
|
52
+10%
|
17
-66%
|
16
-8%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(383)
|
(301)
|
(405)
|
(484)
|
(465)
|
(265)
|
(337)
|
(287)
|
(216)
|
|
| Selling, General & Administrative |
(179)
|
(125)
|
(116)
|
(129)
|
(136)
|
(130)
|
(134)
|
(129)
|
(118)
|
|
| Research & Development |
(220)
|
(198)
|
(296)
|
(401)
|
(333)
|
(218)
|
(204)
|
(227)
|
(172)
|
|
| Other Operating Expenses |
16
|
22
|
8
|
45
|
5
|
83
|
1
|
69
|
74
|
|
| Operating Income |
(383)
N/A
|
(301)
+21%
|
(405)
-35%
|
(474)
-17%
|
(450)
+5%
|
(218)
+52%
|
(285)
-31%
|
(269)
+5%
|
(200)
+26%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
16
|
(2)
|
(2)
|
(5)
|
66
|
(9)
|
47
|
(9)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Other Income |
(1 763)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2 130)
N/A
|
(303)
+86%
|
(407)
-34%
|
(480)
-18%
|
(384)
+20%
|
(227)
+41%
|
(237)
-5%
|
(278)
-17%
|
(209)
+25%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2 130)
|
(303)
|
(407)
|
(480)
|
(385)
|
(227)
|
(237)
|
(278)
|
(209)
|
|
| Net Income (Common) |
(2 130)
N/A
|
(303)
+86%
|
(407)
-34%
|
(480)
-18%
|
(385)
+20%
|
(227)
+41%
|
(237)
-5%
|
(278)
-17%
|
(209)
+25%
|
|
| EPS (Diluted) |
-5.16
N/A
|
-0.56
+89%
|
-0.75
-34%
|
-0.88
-17%
|
-0.71
+19%
|
-0.42
+41%
|
-0.43
-2%
|
-0.5
-16%
|
-0.38
+24%
|
|