
Zhaoke Ophthalmology Ltd
HKEX:6622

Intrinsic Value
The intrinsic value of one
Zhaoke Ophthalmology Ltd
stock under the Base Case scenario is
0.61
HKD.
Compared to the current market price of 2.74 HKD,
Zhaoke Ophthalmology Ltd
is
Overvalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhaoke Ophthalmology Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zhaoke Ophthalmology Ltd
Balance Sheet Decomposition
Zhaoke Ophthalmology Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 22.7m |
Other Current Assets | 401.1m |
Non-Current Assets | 628.6m |
PP&E | 192.1m |
Intangibles | 413.6m |
Other Non-Current Assets | 22.9m |
Free Cash Flow Analysis
Zhaoke Ophthalmology Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhaoke Ophthalmology Ltd
Revenue
|
69.3m
CNY
|
Cost of Revenue
|
-17.5m
CNY
|
Gross Profit
|
51.8m
CNY
|
Operating Expenses
|
-336.7m
CNY
|
Operating Income
|
-284.9m
CNY
|
Other Expenses
|
47.4m
CNY
|
Net Income
|
-237.5m
CNY
|
Profitability Score
Profitability Due Diligence
Zhaoke Ophthalmology Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Zhaoke Ophthalmology Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhaoke Ophthalmology Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Zhaoke Ophthalmology Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhaoke Ophthalmology Ltd
According to Wall Street analysts, the average 1-year price target for
Zhaoke Ophthalmology Ltd
is 2.55 HKD
with a low forecast of 2.53 HKD and a high forecast of 2.63 HKD.
Dividends
Current shareholder yield for Zhaoke Ophthalmology Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhaoke Ophthalmology Ltd
stock under the Base Case scenario is
0.61
HKD.
Compared to the current market price of 2.74 HKD,
Zhaoke Ophthalmology Ltd
is
Overvalued by 78%.