Zhaoke Ophthalmology Ltd
HKEX:6622

Watchlist Manager
Zhaoke Ophthalmology Ltd Logo
Zhaoke Ophthalmology Ltd
HKEX:6622
Watchlist
Price: 3.01 HKD -0.66% Market Closed
Market Cap: 1.6B HKD

Relative Value

The Relative Value of one Zhaoke Ophthalmology Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 3.01 HKD, Zhaoke Ophthalmology Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Zhaoke Ophthalmology Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
24
vs Industry
9
Median 3Y
19.8
Median 5Y
11.1
Industry
2.6
Forward
5.9
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.2
Industry
21.6
Forward
-2.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.4
Industry
16.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.5
Industry
22.5
vs History
29
vs Industry
75
Median 3Y
0.6
Median 5Y
0.8
Industry
2.3
vs History
18
vs Industry
88
Median 3Y
-4.9
Median 5Y
-30.3
Industry
2.9
Forward
2.7
vs History
13
vs Industry
86
Median 3Y
-6.6
Median 5Y
-36.9
Industry
5.5
vs History
vs Industry
53
Median 3Y
-0.3
Median 5Y
-0.4
Industry
13
Forward
-1.6
vs History
vs Industry
50
Median 3Y
-0.2
Median 5Y
-0.3
Industry
16.6
Forward
-1.7
vs History
vs Industry
55
Median 3Y
-0.3
Median 5Y
-0.4
Industry
15.8
vs History
vs Industry
42
Median 3Y
-0.2
Median 5Y
-0.3
Industry
19.1
vs History
32
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Zhaoke Ophthalmology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhaoke Ophthalmology Ltd
HKEX:6622
1.6B HKD 42.1 -5.3 -3.2 -2.6
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.8 54.3 36.5 39.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
504B USD 5.5 20.1 16.4 21.3
CH
Roche Holding AG
SIX:ROG
252.4B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
210.7B GBP 4.9 30.1 108.7 159.1
CH
Novartis AG
SIX:NOVN
206.8B CHF 4.6 18.1 11.5 14.8
US
Merck & Co Inc
NYSE:MRK
245.9B USD 3.8 12.9 9.2 10.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.3 13.1 9.2 10.7
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
143B USD 2.3 14.6 7.4 10.1
P/E Multiple
Earnings Growth PEG
CN
Zhaoke Ophthalmology Ltd
HKEX:6622
Average P/E: 23.7
Negative Multiple: -5.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.3
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.1
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
30.1
38%
0.8
CH
Novartis AG
SIX:NOVN
18.1
17%
1.1
US
Merck & Co Inc
NYSE:MRK
12.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.1
4%
3.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhaoke Ophthalmology Ltd
HKEX:6622
Average EV/EBITDA: 438.8
Negative Multiple: -3.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.5
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.4
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.7
10%
10.9
CH
Novartis AG
SIX:NOVN
11.5
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.2
2%
4.6
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
1%
7.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhaoke Ophthalmology Ltd
HKEX:6622
Average EV/EBIT: 1 881.2
Negative Multiple: -2.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.1
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.3
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
159.1
23%
6.9
CH
Novartis AG
SIX:NOVN
14.8
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.9
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.7
1%
10.7
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
8%
1.3