Zhaoke Ophthalmology Ltd
HKEX:6622

Watchlist Manager
Zhaoke Ophthalmology Ltd Logo
Zhaoke Ophthalmology Ltd
HKEX:6622
Watchlist
Price: 3.14 HKD -0.32% Market Closed
Market Cap: 1.7B HKD

Relative Value

The Relative Value of one Zhaoke Ophthalmology Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 3.14 HKD, Zhaoke Ophthalmology Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Zhaoke Ophthalmology Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
9
Median 3Y
19.8
Median 5Y
11.1
Industry
2.6
Forward
6.2
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.2
Industry
21.7
Forward
-3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.4
Industry
16.6
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.5
Industry
22.5
vs History
24
vs Industry
75
Median 3Y
0.6
Median 5Y
0.8
Industry
2.3
vs History
17
vs Industry
88
Median 3Y
-4.9
Median 5Y
-30.3
Industry
2.9
Forward
3
vs History
12
vs Industry
86
Median 3Y
-6.6
Median 5Y
-36.9
Industry
5.5
vs History
vs Industry
53
Median 3Y
-0.3
Median 5Y
-0.4
Industry
13.1
Forward
-1.7
vs History
vs Industry
50
Median 3Y
-0.2
Median 5Y
-0.3
Industry
16.6
Forward
-1.9
vs History
vs Industry
55
Median 3Y
-0.3
Median 5Y
-0.4
Industry
15.8
vs History
vs Industry
42
Median 3Y
-0.2
Median 5Y
-0.3
Industry
19.1
vs History
31
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Zhaoke Ophthalmology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhaoke Ophthalmology Ltd
HKEX:6622
1.7B HKD 44.1 -5.6 -3.5 -2.8
US
Eli Lilly and Co
NYSE:LLY
943.6B USD 15.9 51.2 34.5 36.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
485.1B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
253B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
210.6B GBP 4.8 29.8 108.2 158.3
CH
Novartis AG
SIX:NOVN
204.6B CHF 4.5 17.6 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
246.1B USD 3.8 12.9 9.2 11
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.2 12.8 9 10.4
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
146.5B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
CN
Zhaoke Ophthalmology Ltd
HKEX:6622
Average P/E: 23.2
Negative Multiple: -5.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
51.2
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.8
38%
0.8
CH
Novartis AG
SIX:NOVN
17.6
17%
1
US
Merck & Co Inc
NYSE:MRK
12.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
4%
3.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhaoke Ophthalmology Ltd
HKEX:6622
Average EV/EBITDA: 437.4
Negative Multiple: -3.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.5
33%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.2
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9
2%
4.5
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhaoke Ophthalmology Ltd
HKEX:6622
Average EV/EBIT: 1 878.3
Negative Multiple: -2.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.9
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.3
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
1%
10.4
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
8%
1.3