China East Education Holdings Ltd
HKEX:667
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (20.6), the stock would be worth HK$5.82 (10% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.7 | HK$5.29 |
0%
|
| 3-Year Average | 20.6 | HK$5.82 |
+10%
|
| 5-Year Average | 18.7 | HK$5.28 |
0%
|
| Industry Average | 9.7 | HK$2.74 |
-48%
|
| Country Average | 26.4 | HK$7.45 |
+41%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
C
|
China East Education Holdings Ltd
HKEX:667
|
11.7B HKD | 18.7 | 13.5 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.5B ZAR | -4 122.9 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 46.3 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.6B USD | 9.4 | 20.4 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 4 991.4 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 11.2 | 12.7 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.2B USD | 14.4 | 12.5 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 14.4 | 17 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 17.8 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.5B USD | 18.7 | 20.6 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 20.9 | 23.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
China East Education Holdings Ltd
Glance View
China East Education Holdings Ltd. is an investment holding company. The company is headquartered in Hefei, Anhui and currently employs 12,322 full-time employees. The company went IPO on 2019-06-12. The firm operates six segments through its subsidiaries. New East Culinary Education segment provides culinary training programs. Xinhua Internet Technology Education segment provides information technology-related training. Wontone Automotive Education segment provides hands-on auto repair skill training and practical knowledge of automobile commerce. Omick Education of Western Cuisine and Pastry segment offers a variety of courses, including baking, deserts, western cuisines, bartending and barista training. Wisezone Data Technology (DT) Education segment provides short-term practical skills programs to junior college and university students. Cuisine Academy segment provides culinary skill trainings on small-class settings and/or individual classes. The company also provides Internet technology solution and staff outsourcing services.
