FriendTimes Inc
HKEX:6820
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
FriendTimes Inc
HKEX:6820
|
CN |
|
G
|
Galaxia SM Inc
KRX:011420
|
KR |
|
M
|
Metalo Manufacturing Inc
CNSX:MMI
|
CA |
|
Volati AB
STO:VOLO
|
SE |
|
H
|
Hunan Copote Science Technology Co Ltd
SSE:600476
|
CN |
|
Genesys International Corporation Ltd
NSE:GENESYS
|
IN |
Balance Sheet
Balance Sheet Decomposition
FriendTimes Inc
FriendTimes Inc
Balance Sheet
FriendTimes Inc
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
226
|
305
|
473
|
893
|
1 093
|
752
|
404
|
396
|
335
|
|
| Cash |
0
|
0
|
0
|
0
|
1 093
|
752
|
404
|
396
|
335
|
|
| Cash Equivalents |
226
|
305
|
473
|
893
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
139
|
120
|
297
|
542
|
553
|
452
|
|
| Total Receivables |
64
|
109
|
123
|
199
|
168
|
157
|
92
|
80
|
82
|
|
| Accounts Receivables |
59
|
98
|
109
|
179
|
138
|
96
|
73
|
58
|
66
|
|
| Other Receivables |
5
|
11
|
14
|
20
|
31
|
61
|
19
|
21
|
16
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
27
|
18
|
28
|
34
|
22
|
34
|
19
|
19
|
9
|
|
| Total Current Assets |
317
|
433
|
623
|
1 265
|
1 404
|
1 241
|
1 057
|
1 048
|
878
|
|
| PP&E Net |
19
|
25
|
91
|
211
|
272
|
287
|
276
|
251
|
228
|
|
| PP&E Gross |
19
|
25
|
91
|
211
|
272
|
287
|
276
|
251
|
228
|
|
| Accumulated Depreciation |
7
|
13
|
21
|
32
|
42
|
56
|
82
|
107
|
107
|
|
| Intangible Assets |
1
|
2
|
1
|
8
|
10
|
17
|
4
|
2
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
8
|
|
| Long-Term Investments |
3
|
5
|
3
|
3
|
30
|
160
|
201
|
154
|
280
|
|
| Other Long-Term Assets |
10
|
11
|
17
|
24
|
77
|
102
|
73
|
9
|
5
|
|
| Total Assets |
350
N/A
|
475
+36%
|
736
+55%
|
1 511
+105%
|
1 792
+19%
|
1 807
+1%
|
1 613
-11%
|
1 466
-9%
|
1 402
-4%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
12
|
17
|
14
|
14
|
20
|
19
|
17
|
31
|
38
|
|
| Accrued Liabilities |
21
|
33
|
54
|
63
|
77
|
71
|
57
|
55
|
43
|
|
| Short-Term Debt |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
149
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
5
|
3
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
31
|
59
|
76
|
116
|
123
|
61
|
31
|
21
|
17
|
|
| Total Current Liabilities |
78
|
112
|
149
|
196
|
221
|
151
|
106
|
256
|
247
|
|
| Long-Term Debt |
7
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
2
|
11
|
9
|
5
|
9
|
10
|
6
|
5
|
|
| Total Liabilities |
91
N/A
|
119
+31%
|
162
+36%
|
204
+26%
|
226
+10%
|
160
-29%
|
116
-27%
|
262
+125%
|
252
-4%
|
|
| Equity | ||||||||||
| Common Stock |
52
|
52
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
207
|
305
|
523
|
887
|
1 391
|
1 601
|
1 462
|
1 240
|
1 197
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
426
|
208
|
92
|
49
|
20
|
20
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
| Other Equity |
0
|
1
|
1
|
7
|
33
|
47
|
8
|
51
|
61
|
|
| Total Equity |
259
N/A
|
356
+37%
|
573
+61%
|
1 307
+128%
|
1 566
+20%
|
1 646
+5%
|
1 497
-9%
|
1 204
-20%
|
1 150
-4%
|
|
| Total Liabilities & Equity |
350
N/A
|
475
+36%
|
736
+55%
|
1 511
+105%
|
1 792
+19%
|
1 807
+1%
|
1 613
-11%
|
1 466
-9%
|
1 402
-4%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 870
|
1 870
|
1 870
|
2 192
|
2 181
|
2 181
|
2 181
|
2 181
|
2 181
|
|