FriendTimes Inc
HKEX:6820
Cash Flow Statement
Cash Flow Statement
FriendTimes Inc
Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
438
|
0
|
527
|
0
|
234
|
0
|
24
|
0
|
|
Depreciation & Amortization |
13
|
0
|
16
|
0
|
23
|
0
|
29
|
0
|
|
Other Non-Cash Items |
5
|
0
|
29
|
0
|
34
|
0
|
8
|
0
|
|
Cash Taxes Paid |
21
|
30
|
21
|
18
|
26
|
8
|
(2)
|
(2)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(114)
|
48
|
3
|
538
|
(28)
|
186
|
94
|
143
|
|
Cash from Operating Activities |
342
N/A
|
405
+19%
|
575
+42%
|
538
-6%
|
263
-51%
|
186
-29%
|
155
-16%
|
143
-8%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(95)
|
(116)
|
(91)
|
(95)
|
(63)
|
(36)
|
(38)
|
(17)
|
|
Other Items |
(141)
|
(166)
|
(37)
|
(43)
|
(322)
|
(319)
|
(240)
|
69
|
|
Cash from Investing Activities |
(236)
N/A
|
(282)
-19%
|
(128)
+55%
|
(138)
-8%
|
(386)
-180%
|
(354)
+8%
|
(278)
+22%
|
52
N/A
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
426
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(4)
|
0
|
(4)
|
0
|
(2)
|
0
|
(2)
|
38
|
|
Cash Paid for Dividends |
(102)
|
(191)
|
(200)
|
(326)
|
(215)
|
(224)
|
(224)
|
(118)
|
|
Other |
(0)
|
80
|
(0)
|
(18)
|
(0)
|
(1)
|
(0)
|
1
|
|
Cash from Financing Activities |
319
N/A
|
312
-2%
|
(222)
N/A
|
(344)
-55%
|
(217)
+37%
|
(225)
-4%
|
(225)
0%
|
(80)
+65%
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
(4)
|
1
|
(25)
|
(33)
|
(1)
|
2
|
(0)
|
1
|
|
Net Change in Cash |
421
N/A
|
436
+4%
|
200
-54%
|
23
-88%
|
(341)
N/A
|
(391)
-15%
|
(348)
+11%
|
116
N/A
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
246
N/A
|
289
+17%
|
484
+68%
|
443
-8%
|
199
-55%
|
150
-25%
|
117
-22%
|
126
+8%
|