Asia Allied Infrastructure Holdings Ltd
HKEX:711
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asia Allied Infrastructure Holdings Ltd
HKEX:711
|
HK |
|
Shree Cement Ltd
NSE:SHREECEM
|
IN |
|
Godrej Properties Ltd
NSE:GODREJPROP
|
IN |
|
D
|
Danen Technology Corp
TWSE:3686
|
TW |
|
B
|
Bristol-Myers Squibb Co
XETRA:BRM
|
US |
|
O
|
Octodec Investments Ltd
JSE:OCT
|
ZA |
|
S
|
Square Enix Holdings Co Ltd
TSE:9684
|
JP |
|
J
|
Jushi Holdings Inc
CNSX:JUSH
|
US |
|
Hyzon Motors Inc
NASDAQ:HYZN
|
US |
|
I
|
InfuSystem Holdings Inc
AMEX:INFU
|
US |
|
H
|
Hargreaves Services PLC
XBER:H6W
|
UK |
|
Danone SA
OTC:GPDNF
|
FR |
|
Genesis Healthcare Inc
OTC:GENN
|
US |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
Cash Flow Statement
Cash Flow Statement
Asia Allied Infrastructure Holdings Ltd
| Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
61
|
0
|
26
|
0
|
77
|
0
|
41
|
0
|
62
|
0
|
578
|
0
|
123
|
0
|
(100)
|
0
|
26
|
0
|
(17)
|
0
|
109
|
0
|
144
|
0
|
140
|
0
|
145
|
0
|
350
|
0
|
236
|
0
|
230
|
0
|
165
|
0
|
114
|
0
|
(187)
|
0
|
137
|
0
|
143
|
0
|
98
|
0
|
(230)
|
0
|
|
| Depreciation & Amortization |
4
|
0
|
4
|
0
|
13
|
0
|
21
|
0
|
3
|
0
|
3
|
0
|
4
|
0
|
4
|
0
|
5
|
0
|
6
|
0
|
8
|
0
|
14
|
0
|
7
|
0
|
7
|
0
|
7
|
0
|
7
|
0
|
15
|
0
|
21
|
0
|
86
|
0
|
87
|
0
|
87
|
0
|
82
|
0
|
75
|
0
|
69
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
5
|
0
|
3
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
7
|
0
|
3
|
4
|
1
|
3
|
6
|
4
|
7
|
7
|
0
|
2
|
0
|
1
|
|
| Other Non-Cash Items |
(4)
|
0
|
1
|
0
|
(6)
|
0
|
25
|
0
|
(32)
|
0
|
(191)
|
0
|
(17)
|
0
|
47
|
0
|
(44)
|
0
|
(15)
|
0
|
(13)
|
0
|
25
|
0
|
(23)
|
0
|
(30)
|
0
|
(217)
|
0
|
(156)
|
0
|
(231)
|
0
|
(150)
|
0
|
(35)
|
0
|
305
|
0
|
(144)
|
0
|
(22)
|
0
|
91
|
0
|
199
|
0
|
|
| Cash Taxes Paid |
12
|
0
|
16
|
0
|
16
|
0
|
13
|
0
|
11
|
0
|
25
|
0
|
85
|
0
|
22
|
0
|
6
|
0
|
19
|
0
|
12
|
0
|
63
|
0
|
82
|
0
|
45
|
0
|
26
|
0
|
40
|
0
|
50
|
0
|
36
|
0
|
10
|
0
|
30
|
0
|
9
|
0
|
9
|
0
|
25
|
0
|
(3)
|
0
|
|
| Cash Interest Paid |
65
|
0
|
62
|
0
|
28
|
0
|
19
|
0
|
59
|
0
|
65
|
0
|
69
|
87
|
39
|
35
|
32
|
36
|
38
|
37
|
48
|
61
|
56
|
68
|
74
|
74
|
71
|
71
|
79
|
78
|
73
|
88
|
102
|
102
|
86
|
89
|
133
|
116
|
87
|
78
|
57
|
65
|
112
|
157
|
183
|
204
|
197
|
156
|
|
| Change in Working Capital |
245
|
368
|
30
|
81
|
2 041
|
2 084
|
(131)
|
(242)
|
(70)
|
(59)
|
(146)
|
(70)
|
91
|
54
|
(246)
|
54
|
3
|
(15)
|
146
|
67
|
(145)
|
(220)
|
(403)
|
(118)
|
133
|
(221)
|
(687)
|
(137)
|
(182)
|
11
|
631
|
558
|
(170)
|
(380)
|
(197)
|
(197)
|
(750)
|
(66)
|
23
|
88
|
(219)
|
(315)
|
(133)
|
(338)
|
(892)
|
1
|
256
|
885
|
|
| Cash from Operating Activities |
305
N/A
|
368
+21%
|
61
-83%
|
81
+32%
|
2 125
+2 530%
|
2 084
-2%
|
(43)
N/A
|
(242)
-458%
|
(37)
+85%
|
(59)
-59%
|
245
N/A
|
(70)
N/A
|
200
N/A
|
54
-73%
|
(295)
N/A
|
54
N/A
|
(10)
N/A
|
(15)
-46%
|
120
N/A
|
67
-44%
|
(41)
N/A
|
(220)
-443%
|
(220)
+0%
|
(118)
+46%
|
257
N/A
|
(221)
N/A
|
(565)
-155%
|
(137)
+76%
|
(42)
+69%
|
11
N/A
|
718
+6 612%
|
558
-22%
|
(155)
N/A
|
(380)
-145%
|
(161)
+58%
|
(197)
-23%
|
(585)
-197%
|
(66)
+89%
|
228
N/A
|
88
-61%
|
(140)
N/A
|
(315)
-126%
|
69
N/A
|
(135)
N/A
|
(629)
-367%
|
1
N/A
|
295
+44 888%
|
885
+200%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(918)
|
0
|
(739)
|
0
|
(80)
|
0
|
(401)
|
0
|
(10)
|
0
|
(8)
|
0
|
(9)
|
(5)
|
(52)
|
(30)
|
(70)
|
(43)
|
(48)
|
(56)
|
(10)
|
(7)
|
(43)
|
(67)
|
(60)
|
(72)
|
(39)
|
(18)
|
(32)
|
(21)
|
(48)
|
(57)
|
(47)
|
(59)
|
(87)
|
(322)
|
(336)
|
(134)
|
(100)
|
(48)
|
(18)
|
(14)
|
(18)
|
(9)
|
(4)
|
(49)
|
(46)
|
(5)
|
|
| Other Items |
(2)
|
(1 140)
|
(7)
|
1 512
|
(51)
|
(2 064)
|
17
|
(50)
|
2
|
167
|
(37)
|
(131)
|
119
|
146
|
(7)
|
267
|
275
|
(3)
|
(82)
|
(3)
|
(29)
|
(13)
|
78
|
(507)
|
(335)
|
487
|
202
|
124
|
397
|
(170)
|
(918)
|
(585)
|
487
|
484
|
(93)
|
(158)
|
152
|
509
|
214
|
(89)
|
266
|
291
|
269
|
335
|
98
|
39
|
127
|
123
|
|
| Cash from Investing Activities |
(920)
N/A
|
(1 140)
-24%
|
(746)
+35%
|
1 512
N/A
|
(131)
N/A
|
(2 064)
-1 481%
|
(384)
+81%
|
(50)
+87%
|
(8)
+84%
|
167
N/A
|
(45)
N/A
|
(131)
-192%
|
110
N/A
|
141
+28%
|
(59)
N/A
|
242
N/A
|
206
-15%
|
(47)
N/A
|
(130)
-179%
|
(58)
+55%
|
(39)
+34%
|
(19)
+50%
|
35
N/A
|
(574)
N/A
|
(396)
+31%
|
415
N/A
|
163
-61%
|
106
-35%
|
365
+246%
|
(191)
N/A
|
(966)
-406%
|
(642)
+34%
|
440
N/A
|
424
-4%
|
(180)
N/A
|
(480)
-167%
|
(183)
+62%
|
375
N/A
|
113
-70%
|
(137)
N/A
|
248
N/A
|
277
+12%
|
252
-9%
|
325
+29%
|
95
-71%
|
(10)
N/A
|
82
N/A
|
119
+46%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
2
|
0
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
4
|
49
|
47
|
10
|
241
|
233
|
0
|
90
|
90
|
(15)
|
(18)
|
1
|
(3)
|
(16)
|
(16)
|
(13)
|
(11)
|
(10)
|
(10)
|
(6)
|
(4)
|
(6)
|
(5)
|
(9)
|
(10)
|
(6)
|
|
| Net Issuance of Debt |
713
|
0
|
780
|
0
|
(1 830)
|
0
|
385
|
0
|
247
|
0
|
(125)
|
0
|
25
|
156
|
217
|
(361)
|
(238)
|
151
|
78
|
42
|
97
|
119
|
242
|
803
|
316
|
50
|
147
|
(78)
|
(89)
|
349
|
806
|
178
|
143
|
458
|
301
|
402
|
244
|
(46)
|
210
|
27
|
(141)
|
52
|
(182)
|
(60)
|
341
|
522
|
37
|
(657)
|
|
| Cash Paid for Dividends |
(13)
|
0
|
(13)
|
0
|
(9)
|
0
|
(29)
|
0
|
(17)
|
0
|
(43)
|
0
|
(60)
|
0
|
(15)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(8)
|
0
|
(14)
|
(33)
|
(19)
|
0
|
0
|
0
|
0
|
(62)
|
(85)
|
(43)
|
(44)
|
(39)
|
(38)
|
(29)
|
(23)
|
(16)
|
(16)
|
(36)
|
(32)
|
(31)
|
(39)
|
0
|
0
|
0
|
|
| Other |
(54)
|
880
|
(62)
|
(1 617)
|
(28)
|
(15)
|
(19)
|
441
|
(59)
|
(206)
|
(65)
|
271
|
(69)
|
(208)
|
(36)
|
170
|
(28)
|
(33)
|
164
|
(42)
|
(250)
|
(56)
|
(56)
|
(29)
|
1
|
(93)
|
(81)
|
151
|
93
|
135
|
(13)
|
(347)
|
(108)
|
12
|
(42)
|
(33)
|
(97)
|
(115)
|
(98)
|
(98)
|
(64)
|
(63)
|
(114)
|
(159)
|
(222)
|
(252)
|
(165)
|
(118)
|
|
| Cash from Financing Activities |
646
N/A
|
880
+36%
|
705
-20%
|
(1 617)
N/A
|
(1 866)
-15%
|
(15)
+99%
|
347
N/A
|
441
+27%
|
172
-61%
|
(206)
N/A
|
(231)
-12%
|
271
N/A
|
(8)
N/A
|
(52)
-542%
|
167
N/A
|
(346)
N/A
|
(266)
+23%
|
118
N/A
|
238
+101%
|
(5)
N/A
|
(128)
-2 632%
|
88
N/A
|
182
+107%
|
815
+348%
|
350
-57%
|
(66)
N/A
|
288
N/A
|
306
+6%
|
4
-99%
|
574
+14 039%
|
883
+54%
|
(246)
N/A
|
(68)
+72%
|
428
N/A
|
212
-50%
|
314
+48%
|
93
-70%
|
(203)
N/A
|
78
N/A
|
(97)
N/A
|
(232)
-138%
|
(53)
+77%
|
(331)
-529%
|
(256)
+23%
|
75
N/A
|
240
+220%
|
(138)
N/A
|
(781)
-465%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
2
|
3
|
9
|
18
|
11
|
(0)
|
1
|
7
|
11
|
15
|
17
|
8
|
(7)
|
(5)
|
2
|
(3)
|
(4)
|
16
|
(24)
|
(59)
|
(32)
|
9
|
46
|
(3)
|
(19)
|
(9)
|
(20)
|
(1)
|
8
|
11
|
14
|
(16)
|
(11)
|
(3)
|
(13)
|
1
|
(1)
|
1
|
|
| Net Change in Cash |
31
N/A
|
109
+251%
|
19
-82%
|
(25)
N/A
|
129
N/A
|
5
-96%
|
(79)
N/A
|
149
N/A
|
126
-15%
|
(98)
N/A
|
(29)
+70%
|
74
N/A
|
311
+322%
|
160
-48%
|
(176)
N/A
|
(50)
+71%
|
(69)
-38%
|
64
N/A
|
239
+273%
|
19
-92%
|
(190)
N/A
|
(143)
+25%
|
(9)
+93%
|
119
N/A
|
213
+79%
|
125
-42%
|
(118)
N/A
|
290
N/A
|
303
+4%
|
334
+10%
|
602
+80%
|
(320)
N/A
|
263
N/A
|
470
+78%
|
(147)
N/A
|
(372)
-153%
|
(695)
-87%
|
105
N/A
|
427
+307%
|
(134)
N/A
|
(110)
+18%
|
(106)
+3%
|
(22)
+80%
|
(68)
-214%
|
(472)
-592%
|
233
N/A
|
237
+2%
|
223
-6%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(613)
N/A
|
368
N/A
|
(678)
N/A
|
81
N/A
|
2 046
+2 432%
|
2 084
+2%
|
(444)
N/A
|
(242)
+45%
|
(46)
+81%
|
(59)
-26%
|
237
N/A
|
(70)
N/A
|
191
N/A
|
49
-75%
|
(347)
N/A
|
24
N/A
|
(80)
N/A
|
(58)
+27%
|
73
N/A
|
11
-84%
|
(51)
N/A
|
(227)
-348%
|
(263)
-16%
|
(185)
+30%
|
197
N/A
|
(293)
N/A
|
(604)
-106%
|
(155)
+74%
|
(73)
+53%
|
(10)
+86%
|
670
N/A
|
501
-25%
|
(202)
N/A
|
(439)
-118%
|
(248)
+44%
|
(519)
-110%
|
(920)
-77%
|
(200)
+78%
|
128
N/A
|
41
-68%
|
(158)
N/A
|
(329)
-108%
|
52
N/A
|
(144)
N/A
|
(633)
-340%
|
(48)
+92%
|
249
N/A
|
880
+254%
|
|