7Road Holdings Ltd
HKEX:797
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
7Road Holdings Ltd
HKEX:797
|
CN |
|
Daiwa House Industry Co Ltd
OTC:DWAHY
|
JP |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
Hind Aluminium Industries Ltd
BSE:531979
|
IN |
|
Maja Agung Latexindo PT Tbk
IDX:SURI
|
ID |
|
Al Yamamah Steel Industries Company CJSC
SAU:1304
|
SA |
|
Uxin Ltd
NASDAQ:UXIN
|
CN |
|
Ryoyu Systems Co Ltd
TSE:4685
|
JP |
|
G
|
George Kent (Malaysia) Bhd
KLSE:GKENT
|
MY |
|
M
|
MINISO Group Holding Ltd
HKEX:9896
|
CN |
|
Vivani Medical Inc
NASDAQ:VANI
|
US |
|
Lixiang Education Holding Co Ltd
NASDAQ:LXEH
|
CN |
|
Kia Corp
KRX:000270
|
KR |
|
T
|
Texwinca Holdings Ltd
HKEX:321
|
HK |
|
Integrated Industries Ltd
BSE:531889
|
IN |
|
News Corp
NASDAQ:NWSA
|
US |
|
S
|
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
|
ID |
|
Zelira Therapeutics Ltd
ASX:ZLD
|
AU |
|
BAIC BluePark New Energy Technology Co Ltd
SSE:600733
|
CN |
|
Global Water Resources Inc
NASDAQ:GWRS
|
US |
|
Uday Jewellery Industries Ltd
BSE:539518
|
IN |
|
H
|
Hanwha Galleria Corp
KRX:452260
|
KR |
|
Sembcorp Industries Ltd
OTC:SCRPF
|
SG |
|
LX International Corp
KRX:001120
|
KR |
Income Statement
Earnings Waterfall
7Road Holdings Ltd
Income Statement
7Road Holdings Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
5
|
3
|
3
|
3
|
4
|
3
|
2
|
6
|
20
|
16
|
0
|
1
|
0
|
0
|
|
| Revenue |
332
N/A
|
202
-39%
|
333
+65%
|
428
+28%
|
424
-1%
|
336
-21%
|
421
+25%
|
515
+23%
|
541
+5%
|
703
+30%
|
485
-31%
|
257
-47%
|
306
+19%
|
343
+12%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(51)
|
(43)
|
(40)
|
(66)
|
(111)
|
(130)
|
(196)
|
(278)
|
(279)
|
(176)
|
(85)
|
(80)
|
(94)
|
(112)
|
|
| Gross Profit |
281
N/A
|
160
-43%
|
293
+84%
|
363
+24%
|
313
-14%
|
206
-34%
|
224
+9%
|
238
+6%
|
261
+10%
|
527
+102%
|
400
-24%
|
178
-56%
|
212
+19%
|
231
+9%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(247)
|
(231)
|
(169)
|
(207)
|
(238)
|
(201)
|
(196)
|
(204)
|
(308)
|
(364)
|
(272)
|
(240)
|
(226)
|
(197)
|
|
| Selling, General & Administrative |
(120)
|
(116)
|
(79)
|
(92)
|
(94)
|
(89)
|
(82)
|
(85)
|
(186)
|
(192)
|
(109)
|
(115)
|
(110)
|
(105)
|
|
| Research & Development |
(147)
|
(138)
|
(110)
|
(135)
|
(106)
|
(75)
|
(79)
|
(90)
|
(128)
|
(183)
|
(168)
|
(141)
|
(132)
|
(94)
|
|
| Depreciation & Amortization |
(4)
|
0
|
(4)
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
23
|
23
|
23
|
20
|
(35)
|
(37)
|
(33)
|
(30)
|
9
|
11
|
6
|
16
|
15
|
2
|
|
| Operating Income |
34
N/A
|
(71)
N/A
|
124
N/A
|
156
+26%
|
76
-51%
|
5
-94%
|
28
+475%
|
34
+21%
|
(47)
N/A
|
163
N/A
|
128
-21%
|
(62)
N/A
|
(14)
+77%
|
34
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
11
|
(37)
|
(84)
|
(80)
|
(24)
|
54
|
55
|
24
|
12
|
(21)
|
(87)
|
(51)
|
(22)
|
(41)
|
|
| Non-Reccuring Items |
(137)
|
(139)
|
(37)
|
(20)
|
0
|
(4)
|
8
|
312
|
319
|
(4)
|
(33)
|
(40)
|
(28)
|
(17)
|
|
| Total Other Income |
(0)
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(92)
N/A
|
(247)
-168%
|
5
N/A
|
56
+984%
|
52
-7%
|
55
+6%
|
91
+66%
|
370
+306%
|
283
-23%
|
137
-51%
|
8
-94%
|
(153)
N/A
|
(63)
+59%
|
(25)
+61%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(6)
|
18
|
9
|
16
|
28
|
23
|
7
|
(62)
|
(4)
|
53
|
(5)
|
(2)
|
(12)
|
(17)
|
|
| Income from Continuing Operations |
(98)
|
(228)
|
14
|
72
|
80
|
78
|
98
|
308
|
280
|
190
|
3
|
(155)
|
(75)
|
(42)
|
|
| Income to Minority Interest |
0
|
0
|
(3)
|
(3)
|
1
|
2
|
(4)
|
(4)
|
3
|
3
|
(2)
|
(3)
|
1
|
4
|
|
| Net Income (Common) |
(98)
N/A
|
(228)
-133%
|
11
N/A
|
69
+537%
|
81
+18%
|
79
-2%
|
94
+19%
|
304
+223%
|
282
-7%
|
173
-39%
|
(146)
N/A
|
(285)
-94%
|
(73)
+74%
|
(39)
+48%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.1
-100%
|
0
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.12
+200%
|
0.11
-8%
|
0.08
-27%
|
-0.05
N/A
|
-0.11
-120%
|
-0.03
+73%
|
-0.02
+33%
|
|