7Road Holdings Ltd
HKEX:797

Watchlist Manager
7Road Holdings Ltd Logo
7Road Holdings Ltd
HKEX:797
Watchlist
Price: 0.56 HKD Market Closed
Market Cap: 1.5B HKD

Relative Value

797 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 7Road Holdings Ltd stock under the Base Case scenario is 0.65 HKD. Compared to the current market price of 0.56 HKD, 7Road Holdings Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.65 HKD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
25
Median 3Y
11
Median 5Y
12
Industry
1.5
vs History
vs Industry
15
Median 3Y
-12.7
Median 5Y
21.1
Industry
17.1
vs History
63
vs Industry
23
Median 3Y
28.8
Median 5Y
31.1
Industry
11.1
vs History
vs Industry
17
Median 3Y
16.5
Median 5Y
-11.2
Industry
15.6
vs History
87
vs Industry
71
Median 3Y
2.6
Median 5Y
3.3
Industry
1.8
vs History
87
vs Industry
25
Median 3Y
10.9
Median 5Y
12.2
Industry
1.6
vs History
87
vs Industry
26
Median 3Y
14.8
Median 5Y
17.6
Industry
3.6
vs History
84
vs Industry
19
Median 3Y
21.7
Median 5Y
35.6
Industry
8.9
vs History
53
vs Industry
6
Median 3Y
32.6
Median 5Y
46.1
Industry
12.7
vs History
68
vs Industry
23
Median 3Y
28.1
Median 5Y
31.2
Industry
10.7
vs History
34
vs Industry
21
Median 3Y
28.3
Median 5Y
19.9
Industry
12.6
vs History
87
vs Industry
66
Median 3Y
2.3
Median 5Y
2.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
7Road Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
7Road Holdings Ltd
HKEX:797
1.5B HKD 4.1 -36.4 15.9 38.4
JP
Nintendo Co Ltd
TSE:7974
13.9T JPY 9.3 47.1 39.8 41.9
CN
NetEase Inc
NASDAQ:NTES
88.2B USD 5.6 17.2 12.8 13.6
SG
Sea Ltd
NYSE:SE
75.9B USD 3.6 53.5 41.9 41.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
68.5B USD 15.4 -70.7 -73.8 -59.6
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.7B USD 7.3 -11.4 53.2 -126.1
JP
Konami Holdings Corp
TSE:9766
3.1T JPY 6.7 36.3 19 24.4
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.8 29.8 17.4 18.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.5B CNY 3.7 33.8 20.8 20.8
P/E Multiple
Earnings Growth PEG
CN
7Road Holdings Ltd
HKEX:797
Average P/E: 38.7
Negative Multiple: -36.4
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
47.1
32%
1.5
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
SG
Sea Ltd
NYSE:SE
53.5
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -70.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.3
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.3
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
29.8
0%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.8
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
7Road Holdings Ltd
HKEX:797
Average EV/EBITDA: 27.8
15.9
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
39.8
37%
1.1
CN
NetEase Inc
NASDAQ:NTES
12.8
16%
0.8
SG
Sea Ltd
NYSE:SE
41.9
76%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -73.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.2
60%
0.9
JP
Konami Holdings Corp
TSE:9766
19
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.4
5%
3.5
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
7Road Holdings Ltd
HKEX:797
Average EV/EBIT: 30
38.4
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
41.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.6
16%
0.9
SG
Sea Ltd
NYSE:SE
41.9
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.8
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.1 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
48%
0.4