7Road Holdings Ltd
HKEX:797

Watchlist Manager
7Road Holdings Ltd Logo
7Road Holdings Ltd
HKEX:797
Watchlist
Price: 0.31 HKD Market Closed
Market Cap: 853.5m HKD

Relative Value

797 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 7Road Holdings Ltd stock under the Base Case scenario is 0.48 HKD. Compared to the current market price of 0.31 HKD, 7Road Holdings Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.48 HKD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
25
Median 3Y
11.6
Median 5Y
13.4
Industry
1.5
vs History
vs Industry
15
Median 3Y
19.6
Median 5Y
30.9
Industry
17.7
vs History
84
vs Industry
23
Median 3Y
31.2
Median 5Y
31.9
Industry
11.1
vs History
vs Industry
17
Median 3Y
18.3
Median 5Y
16.7
Industry
15.5
vs History
96
vs Industry
71
Median 3Y
3.2
Median 5Y
3.5
Industry
1.8
vs History
96
vs Industry
25
Median 3Y
11.7
Median 5Y
12.7
Industry
1.6
vs History
96
vs Industry
26
Median 3Y
18.6
Median 5Y
19.4
Industry
3.4
vs History
82
vs Industry
19
Median 3Y
33.9
Median 5Y
37.2
Industry
8.7
vs History
vs Industry
6
Median 3Y
32.6
Median 5Y
46.3
Industry
12.4
vs History
87
vs Industry
23
Median 3Y
31.5
Median 5Y
31.5
Industry
10.8
vs History
57
vs Industry
21
Median 3Y
24.6
Median 5Y
19.9
Industry
13.4
vs History
96
vs Industry
66
Median 3Y
2.6
Median 5Y
3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
7Road Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
7Road Holdings Ltd
HKEX:797
853.5m HKD 2.6 -10.7 20.8 -50
JP
Nintendo Co Ltd
TSE:7974
13.6T JPY 11.7 48.9 38.9 41
SG
Sea Ltd
NYSE:SE
96B USD 5.4 110.6 65.2 89.4
CN
NetEase Inc
NASDAQ:NTES
79.4B USD 5.3 17.6 12.7 13.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
60.2B USD 15.7 -68.4 -74.1 -57.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.6B USD 7.1 -8.9 60.6 -83.8
US
Electronic Arts Inc
NASDAQ:EA
36.6B USD 4.9 32.7 18.5 22.7
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.4 36.1 18.7 24
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.8 15.9 10.3 11.1
JP
Capcom Co Ltd
TSE:9697
1.8T JPY 10.7 37.4 23.5 25.1
P/E Multiple
Earnings Growth PEG
CN
7Road Holdings Ltd
HKEX:797
Average P/E: 41.7
Negative Multiple: -10.7
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
48.9
N/A N/A
SG
Sea Ltd
NYSE:SE
110.6
96%
1.2
CN
NetEase Inc
NASDAQ:NTES
17.6
13%
1.4
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -68.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
32%
1
JP
Konami Holdings Corp
TSE:9766
36.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
15.9
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
37.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
7Road Holdings Ltd
HKEX:797
Average EV/EBITDA: 29.4
20.8
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
38.9
34%
1.1
SG
Sea Ltd
NYSE:SE
65.2
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
12.7
14%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -74.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
60.6
56%
1.1
US
Electronic Arts Inc
NASDAQ:EA
18.5
19%
1
JP
Konami Holdings Corp
TSE:9766
18.7
13%
1.4
JP
N
Nexon Co Ltd
TSE:3659
10.3
1%
10.3
JP
Capcom Co Ltd
TSE:9697
23.5
13%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
7Road Holdings Ltd
HKEX:797
Average EV/EBIT: 32
Negative Multiple: -50
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
41
N/A N/A
SG
Sea Ltd
NYSE:SE
89.4
92%
1
CN
NetEase Inc
NASDAQ:NTES
13.6
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -57.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -83.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
22.7
23%
1
JP
Konami Holdings Corp
TSE:9766
24
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.1
N/A N/A
JP
Capcom Co Ltd
TSE:9697
25.1
N/A N/A