
7Road Holdings Ltd
HKEX:797

Intrinsic Value
The intrinsic value of one
7Road Holdings Ltd
stock under the Base Case scenario is
0.4
HKD.
Compared to the current market price of 0.34 HKD,
7Road Holdings Ltd
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
7Road Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
7Road Holdings Ltd
Balance Sheet Decomposition
7Road Holdings Ltd
Current Assets | 257.2m |
Cash & Short-Term Investments | 79.3m |
Receivables | 73.4m |
Other Current Assets | 104.6m |
Non-Current Assets | 1.5B |
Long-Term Investments | 820.3m |
PP&E | 74.9m |
Intangibles | 624.5m |
Other Non-Current Assets | 27.7m |
Free Cash Flow Analysis
7Road Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
7Road Holdings Ltd
Revenue
|
306.4m
CNY
|
Cost of Revenue
|
-94.1m
CNY
|
Gross Profit
|
212.3m
CNY
|
Operating Expenses
|
-226.4m
CNY
|
Operating Income
|
-14.1m
CNY
|
Other Expenses
|
-59.3m
CNY
|
Net Income
|
-73.5m
CNY
|
Profitability Score
Profitability Due Diligence
7Road Holdings Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
7Road Holdings Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
7Road Holdings Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
7Road Holdings Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
7Road Holdings Ltd
Dividends
Current shareholder yield for 7Road Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
7Road Holdings Ltd
stock under the Base Case scenario is
0.4
HKD.
Compared to the current market price of 0.34 HKD,
7Road Holdings Ltd
is
Undervalued by 14%.