Future Data Group Ltd
HKEX:8229

Watchlist Manager
Future Data Group Ltd Logo
Future Data Group Ltd
HKEX:8229
Watchlist
Price: 0.33 HKD Market Closed
Market Cap: 180.4m HKD

Intrinsic Value

8229 doesn't have a meaningful market cap.

The intrinsic value of one Future Data Group Ltd stock under the Base Case scenario is 0.58 HKD. Compared to the current market price of 0.33 HKD, Future Data Group Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.58 HKD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Future Data Group Ltd

Valuation History Unavailable

Historical valuation for Future Data Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare Future Data Group Ltd to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Future Data Group Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Future Data Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Future Data Group Ltd

Current Assets 168.8m
Cash & Short-Term Investments 104.8m
Receivables 63.1m
Other Current Assets 927k
Non-Current Assets 52m
Long-Term Investments 3.9m
PP&E 25.3m
Intangibles 17.6m
Other Non-Current Assets 5.2m
Efficiency

Free Cash Flow Analysis
Future Data Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Future Data Group Ltd

Revenue
437.6m HKD
Cost of Revenue
-393.8m HKD
Gross Profit
43.8m HKD
Operating Expenses
-57.7m HKD
Operating Income
-13.8m HKD
Other Expenses
-2.6m HKD
Net Income
-16.4m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Future Data Group Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
29/100
Profitability
Score

Future Data Group Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Future Data Group Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Future Data Group Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Future Data Group Ltd

There are no price targets for Future Data Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Future Data Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Future Data Group Ltd stock?

The intrinsic value of one Future Data Group Ltd stock under the Base Case scenario is 0.58 HKD.

Is Future Data Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.33 HKD, Future Data Group Ltd is Undervalued by 43%.

Back to Top