Future Data Group Ltd
HKEX:8229

Watchlist Manager
Future Data Group Ltd Logo
Future Data Group Ltd
HKEX:8229
Watchlist
Price: 0.62 HKD 3.33%
Market Cap: 341.4m HKD

Relative Value

8229 doesn't have a meaningful market cap.

The Relative Value of one Future Data Group Ltd stock under the Base Case scenario is 0.43 HKD. Compared to the current market price of 0.62 HKD, Future Data Group Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.43 HKD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
85
Median 3Y
0.6
Median 5Y
0.5
Industry
2.4
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-13.3
Industry
22.5
vs History
vs Industry
52
Median 3Y
4.4
Median 5Y
1.4
Industry
16.2
vs History
vs Industry
45
Median 3Y
-2
Median 5Y
1.4
Industry
20.8
vs History
11
vs Industry
66
Median 3Y
1.6
Median 5Y
1.3
Industry
3
vs History
9
vs Industry
86
Median 3Y
0.3
Median 5Y
0.2
Industry
2.4
vs History
1
vs Industry
61
Median 3Y
3.2
Median 5Y
2.5
Industry
4.9
vs History
vs Industry
2
Median 3Y
-10.6
Median 5Y
-3.1
Industry
12.3
vs History
vs Industry
3
Median 3Y
-10.6
Median 5Y
-7.3
Industry
15.8
vs History
vs Industry
55
Median 3Y
2.5
Median 5Y
1
Industry
14.8
vs History
vs Industry
47
Median 3Y
-1.5
Median 5Y
-0.1
Industry
17.4
vs History
7
vs Industry
55
Median 3Y
4
Median 5Y
2
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Future Data Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Future Data Group Ltd
HKEX:8229
338.9m HKD 0.9 -11.3 -8.1 -8.1
US
International Business Machines Corp
NYSE:IBM
287.5B USD 4.4 36.4 22.2 31.2
IE
Accenture PLC
NYSE:ACN
170.9B USD 2.5 22.3 12.4 15.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.7T INR 4.5 23.6 16.4 17.8
IN
Infosys Ltd
NSE:INFY
6.7T INR 3.9 23.7 15.5 17.6
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.7 26.9 16.5 19.7
JP
Fujitsu Ltd
TSE:6702
7.5T JPY 2.2 20.1 16.3 25.2
JP
NEC Corp
TSE:6701
7.3T JPY 2.1 31.2 14.9 22
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.6B USD 1.9 19.1 10.1 11.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Future Data Group Ltd
HKEX:8229
Average EV/EBITDA: 14.4
Negative Multiple: -8.1
N/A N/A
US
International Business Machines Corp
NYSE:IBM
22.2
15%
1.5
IE
Accenture PLC
NYSE:ACN
12.4
6%
2.1
IN
Tata Consultancy Services Ltd
NSE:TCS
16.4
7%
2.3
IN
Infosys Ltd
NSE:INFY
15.5
8%
1.9
IN
HCL Technologies Ltd
NSE:HCLTECH
16.5
8%
2.1
JP
Fujitsu Ltd
TSE:6702
16.3
13%
1.3
JP
NEC Corp
TSE:6701
14.9
14%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.1
8%
1.3
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8