R

Republic Healthcare Ltd
HKEX:8357

Watchlist Manager
Republic Healthcare Ltd
HKEX:8357
Watchlist
Price: 0.209 HKD 4.5% Market Closed
Market Cap: HK$130.4m

Relative Value

8357 doesn't have a meaningful market cap.

The Relative Value of one Republic Healthcare Ltd stock under the Base Case scenario is 0.08 HKD. Compared to the current market price of 0.209 HKD, Republic Healthcare Ltd is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.08 HKD
Overvaluation 62%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Republic Healthcare Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Republic Healthcare Ltd
HKEX:8357
130.4m HKD 2.7 -17.1 -10.2 -10.2
US
CVS Health Corp
NYSE:CVS
99.4B USD 0.3 211.6 13.9 13.9
US
Cigna Corp
NYSE:CI
77.6B USD 0.3 12.6 0 0
US
Cigna Group
XMUN:CGN
64.6B EUR 0.3 12.4 7.9 10
DE
Fresenius SE & Co KGaA
XETRA:FRE
28.4B EUR 1.3 24.6 10.8 16.3
DE
Fresenius Medical Care AG
XMUN:FME
24.2B EUR 1.2 33.6 10.5 22.5
US
Laboratory Corporation of America Holdings
NYSE:LH
23.4B USD 1.7 27.3 14.6 20.5
US
Quest Diagnostics Inc
NYSE:DGX
22.8B USD 2.1 24 12.9 17.4
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.9B EUR 0.6 16.5 6.5 13.8
US
Guardant Health Inc
NASDAQ:GH
13.2B USD 14.7 -33.2 -35 -31.7
US
DaVita Inc
NYSE:DVA
10.2B USD 0.7 13.7 7.2 9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
R
Republic Healthcare Ltd
HKEX:8357
Average EV/EBITDA: 10.5
Negative Multiple: -10.2
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
25%
0.6
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
7.9
4%
2
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.8
14%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
10.5
10%
1.1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.6
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
12.9
8%
1.6
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.5
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -35 N/A N/A
US
DaVita Inc
NYSE:DVA
7.2
5%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
R
Republic Healthcare Ltd
HKEX:8357
Average EV/EBIT: 15.5
Negative Multiple: -10.2
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
19%
0.7
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
10
5%
2
DE
Fresenius SE & Co KGaA
XETRA:FRE
16.3
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.5
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
20.5
27%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
17.4
11%
1.6
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.8
25%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -31.7 N/A N/A
US
DaVita Inc
NYSE:DVA
9.8
8%
1.2