Cornerstone Technologies Holdings Ltd
HKEX:8391

Watchlist Manager
Cornerstone Technologies Holdings Ltd Logo
Cornerstone Technologies Holdings Ltd
HKEX:8391
Watchlist
Price: 0.52 HKD 4%
Market Cap: HK$541.1m

Relative Value

The Relative Value of one Cornerstone Technologies Holdings Ltd stock under the Base Case scenario is 0.34 HKD. Compared to the current market price of 0.52 HKD, Cornerstone Technologies Holdings Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.34 HKD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cornerstone Technologies Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cornerstone Technologies Holdings Ltd
HKEX:8391
495.9m HKD 3.3 -3.6 -4.8 -4.8
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.6T JPY 1.1 19.3 9.7 14.7
JP
Toppan Inc
TSE:7911
1.3T JPY 0.8 15.5 8.5 17.5
JP
TOPPAN Holdings Inc
SWB:TPX
5.2B EUR 0.5 10.9 6.2 12.6
US
Brady Corp
NYSE:BRC
4.6B USD 2.9 23.1 15.5 18.1
IE
Cimpress PLC
NASDAQ:CMPR
1.8B USD 0.5 76.9 8 12.5
ZA
Novus Holdings Ltd
JSE:NVS
1.7B ZAR 0.4 6.8 4.1 4.1
CN
Hongbo Co Ltd
SZSE:002229
8.3B CNY 8.1 -39.8 -153.2 -153.2
US
Deluxe Corp
NYSE:DLX
1.2B USD 0.6 14.5 6.5 10
CN
Sichuan Jinshi Technology Co Ltd
SZSE:002951
7.9B CNY 13.2 1 129.9 -84.1 -84.1
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
P/E Multiple
Earnings Growth PEG
HK
Cornerstone Technologies Holdings Ltd
HKEX:8391
Average P/E: 148.1
Negative Multiple: -3.6
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
19.3
4%
4.8
JP
Toppan Inc
TSE:7911
15.5
3%
5.2
JP
TOPPAN Holdings Inc
SWB:TPX
10.9
3%
3.6
US
Brady Corp
NYSE:BRC
23.1
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
76.9
100%
0.8
ZA
N
Novus Holdings Ltd
JSE:NVS
6.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -39.8 N/A N/A
US
Deluxe Corp
NYSE:DLX
14.5
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
1 129.9
N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Cornerstone Technologies Holdings Ltd
HKEX:8391
Average EV/EBITDA: 8.2
Negative Multiple: -4.8
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.7
4%
2.4
JP
Toppan Inc
TSE:7911
8.5
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
6.2
7%
0.9
US
Brady Corp
NYSE:BRC
15.5
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8
14%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
4.1
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -153.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.5
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -84.1 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Cornerstone Technologies Holdings Ltd
HKEX:8391
Average EV/EBIT: 12.9
Negative Multiple: -4.8
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
14.7
N/A N/A
JP
Toppan Inc
TSE:7911
17.5
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12.6
N/A N/A
US
Brady Corp
NYSE:BRC
18.1
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12.5
6%
2.1
ZA
N
Novus Holdings Ltd
JSE:NVS
4.1
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -153.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
10
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -84.1 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A