A

Asia Grocery Distribution Ltd
HKEX:8413

Watchlist Manager
Asia Grocery Distribution Ltd
HKEX:8413
Watchlist
Price: 0.177 HKD -1.67% Market Closed
Market Cap: 205.7m HKD

Relative Value

The Relative Value of one Asia Grocery Distribution Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.177 HKD, Asia Grocery Distribution Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Asia Grocery Distribution Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
60
Median 3Y
0.5
Median 5Y
0.7
Industry
0.6
vs History
4
vs Industry
5
Median 3Y
86.7
Median 5Y
-13.5
Industry
17.2
vs History
19
vs Industry
40
Median 3Y
8.8
Median 5Y
5.1
Industry
8.6
vs History
30
vs Industry
34
Median 3Y
10.4
Median 5Y
7.8
Industry
17.6
vs History
36
vs Industry
46
Median 3Y
1.6
Median 5Y
1.8
Industry
1.7
vs History
50
vs Industry
79
Median 3Y
0.4
Median 5Y
0.6
Industry
0.7
vs History
52
vs Industry
74
Median 3Y
1.9
Median 5Y
2.6
Industry
2.4
vs History
11
vs Industry
38
Median 3Y
24.6
Median 5Y
12.5
Industry
8.7
vs History
9
vs Industry
12
Median 3Y
24.6
Median 5Y
-10.9
Industry
13.3
vs History
25
vs Industry
60
Median 3Y
6.7
Median 5Y
3.1
Industry
10
vs History
25
vs Industry
55
Median 3Y
6.9
Median 5Y
3.2
Industry
14.2
vs History
26
vs Industry
32
Median 3Y
1.5
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Asia Grocery Distribution Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Asia Grocery Distribution Ltd
HKEX:8413
205.7m HKD 0.7 263.3 81.5 81.5
ZA
Bid Corporation Ltd
JSE:BID
135.1B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.5B USD 0.4 19.6 10.3 13
ZA
SPAR Group Ltd
JSE:SPP
18.7B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17B USD 0.4 30.4 13.2 18.2
US
Performance Food Group Co
NYSE:PFGC
14.2B USD 0.2 43.4 13.4 25.7
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
TH
CP Axtra PCL
SET:CPAXT
156.6B THB 0.3 16.3 7.9 14.9
SG
Olam Group Ltd
SGX:VC2
3.5B SGD 0.1 14 5.7 9.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 33.3 14 21.1
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
A
Asia Grocery Distribution Ltd
HKEX:8413
Average EV/EBITDA: 17.8
81.5
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.2
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
A
Asia Grocery Distribution Ltd
HKEX:8413
Average EV/EBIT: 22.2
81.5
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.2
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.7
32%
0.8
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
14.9
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.1
17%
1.2
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5