Maoye International Holdings Ltd
HKEX:848
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.2), the stock would be worth HK$0.11 (1% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.2 | HK$0.11 |
0%
|
| 3-Year Average | 7.2 | HK$0.11 |
+1%
|
| 5-Year Average | 7.3 | HK$0.11 |
+2%
|
| Industry Average | 18.3 | HK$0.29 |
+154%
|
| Country Average | 28.8 | HK$0.45 |
+299%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Maoye International Holdings Ltd
HKEX:848
|
580.9m HKD | 7.2 | -1 | |
| ZA |
W
|
Woolworths Holdings Ltd
JSE:WHL
|
51.1B ZAR | 34.7 | 29.7 | |
| UK |
|
Next PLC
LSE:NXT
|
15.8B GBP | 16.2 | 17.8 | |
| US |
|
Dillard's Inc
NYSE:DDS
|
8.9B USD | 13.2 | 15.6 | |
| MX |
|
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
|
138.8B MXN | 16.7 | 8.1 | |
| JP |
|
Isetan Mitsukoshi Holdings Ltd
TSE:3099
|
1T JPY | 16.4 | 18.1 | |
| US |
|
Macy's Inc
NYSE:M
|
5.1B USD | 9.1 | 8 | |
| CN |
C
|
CCOOP Group Co Ltd
SZSE:000564
|
31.6B CNY | -37 | -27.7 | |
| US |
|
Nordstrom Inc
NYSE:JWN
|
4.1B USD | 7.5 | 13.9 | |
| JP |
J
|
J.Front Retailing Co Ltd
TSE:3086
|
556.8B JPY | 16.3 | 19.7 | |
| JP |
|
Takashimaya Co Ltd
TSE:8233
|
547.6B JPY | 83.9 | -66.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Maoye International Holdings Ltd
Glance View
Maoye International Holdings Ltd. engages in the operation and management of department stores and property development. The company is headquartered in Shenzhen, Guangdong. The company went IPO on 2008-05-05. The firm operates through three segments. The Operation of Department Stores segment is engaged in concessionaire sales, the direct sales of merchandise and the leasing of commercial properties for the operation of department stores to third parties. The Property Development segment is mainly engaged in the development and sales of commercial and residential properties, as well as the leasing of commercial properties other than for the operation of department stores to third parties. The Others segment is mainly engaged in the operation of hotels, the provision of ancillary services and the provision of advertizing services.
