Maoye International Holdings Ltd
HKEX:848

Watchlist Manager
Maoye International Holdings Ltd Logo
Maoye International Holdings Ltd
HKEX:848
Watchlist
Price: 0.132 HKD 3.13% Market Closed
Market Cap: 678.5m HKD

Relative Value

The Relative Value of one Maoye International Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.132 HKD, Maoye International Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Maoye International Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
vs Industry
60
Median 3Y
-3.6
Median 5Y
-3.6
Industry
17.1
vs History
68
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
8.5
vs History
vs Industry
53
Median 3Y
-0.3
Median 5Y
0.4
Industry
17.6
vs History
90
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
vs History
39
vs Industry
19
Median 3Y
2.2
Median 5Y
2.2
Industry
0.7
vs History
60
vs Industry
33
Median 3Y
3.8
Median 5Y
3.8
Industry
2.3
vs History
77
vs Industry
62
Median 3Y
4.4
Median 5Y
4.5
Industry
8.5
vs History
20
vs Industry
53
Median 3Y
10.5
Median 5Y
9.3
Industry
13.1
vs History
63
vs Industry
54
Median 3Y
6.1
Median 5Y
6.6
Industry
10
vs History
50
vs Industry
52
Median 3Y
7.3
Median 5Y
7.4
Industry
14.2
vs History
79
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Maoye International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Maoye International Holdings Ltd
HKEX:848
678.5m HKD 0.2 -3.5 4.3 10.6
ZA
Woolworths Holdings Ltd
JSE:WHL
52.6B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
17.5B GBP 2.7 22 12.6 16.1
US
Dillard's Inc
NYSE:DDS
10.6B USD 1.6 17.9 10.6 13.2
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
134.9B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
45.1B CNY 30.1 -39.6 -204.7 -204.7
US
Macy's Inc
NYSE:M
6.1B USD 0.3 12.6 4.4 8.8
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
836B JPY 1.5 14.7 8.4 11.3
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
573.5B JPY 1.3 18.7 9 17.4
JP
Takashimaya Co Ltd
TSE:8233
547.8B JPY 1.1 13.1 9.3 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Maoye International Holdings Ltd
HKEX:848
Average EV/EBITDA: 7.6
4.3
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12.6
6%
2.1
US
Dillard's Inc
NYSE:DDS
10.6
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.2
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -204.7 N/A N/A
US
Macy's Inc
NYSE:M
4.4
0%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.4
2%
4.2
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9.3
2%
4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Maoye International Holdings Ltd
HKEX:848
Average EV/EBIT: 12.2
10.6
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
16.1
8%
2
US
Dillard's Inc
NYSE:DDS
13.2
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -204.7 N/A N/A
US
Macy's Inc
NYSE:M
8.8
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.3
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.4
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
15.1
N/A N/A