Wine's Link International Holdings Ltd Relative Valuation - Wine's Link International Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.71 HKD Market Closed

Market Cap: HK$284m

	Wine's Link International Holdings Ltd HKEX:8509	HK
K	Kawasaki Heavy Industries Ltd DUS:KHE	JP
	Golden Tag Resources Ltd XTSX:GOG	CA

Multiples-Based Value

The Multiples-Based Value for Wine's Link International Holdings Ltd (8509) under the Base Case is 1.22 HKD. Compared with the current market price of 0.71 HKD, the stock appears Undervalued by 42%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 42%

Multiples-Based Value

Price HK$0.71

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Wine's Link International Holdings Ltd HKEX:8509	284m HKD	0.8	7.5	6.9	7.8
US		Genuine Parts Co NYSE:GPC	14.8B USD	0.6	223.9	10.7	15.4
BE		D'Ieteren Group NV XBRU:DIE	8.9B EUR	1.1	21	19.3	32.5
US		Pool Corp NASDAQ:POOL	7.7B USD	1.5	19	13.7	15
US		LKQ Corp NASDAQ:LKQ	7.5B USD	0.6	12.4	7.2	9.9
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7B ZAR	0.5	10.5	6.2	7.2
CN		Wuchan Zhongda Group Co Ltd SSE:600704	27.5B CNY	0	7.4	11.3	11.3
UK		Inchcape PLC LSE:INCH	2.9B GBP	0.3	10.7	5.9	7.1
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.2B HKD	1.7	24.7	15.6	15.6
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.7B CNY	3.6	15	19.9	19.9
PL	I	Inter Cars SA WSE:CAR	9.7B PLN	0.5	12.9	8.5	10.3

				Revenue Growth	P/S to Growth
HK		Wine's Link International Holdings Ltd HKEX:8509	Average P/S: 1 0.8	N/A	N/A
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1.1	10%	0.1
US		Pool Corp NASDAQ:POOL	1.5	4%	0.4
US		LKQ Corp NASDAQ:LKQ	0.6	2%	0.3
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.3	4%	0.1
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.7	9%	0.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.6	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.5	8%	0.1

				Earnings Growth	PEG
HK		Wine's Link International Holdings Ltd HKEX:8509	Average P/E: 33.2 7.5	N/A	N/A
US		Genuine Parts Co NYSE:GPC	223.9	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	21	31%	0.7
US		Pool Corp NASDAQ:POOL	19	7%	2.7
US		LKQ Corp NASDAQ:LKQ	12.4	15%	0.8
ZA	C	CA Sales Holdings Ltd JSE:CAA	10.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.4	17%	0.4
UK		Inchcape PLC LSE:INCH	10.7	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.7	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	15	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.9	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
HK		Wine's Link International Holdings Ltd HKEX:8509	Average EV/EBITDA: 11.4 6.9	N/A	N/A
US		Genuine Parts Co NYSE:GPC	10.7	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	19.3	9%	2.1
US		Pool Corp NASDAQ:POOL	13.7	7%	2
US		LKQ Corp NASDAQ:LKQ	7.2	2%	3.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.3	55%	0.2
UK		Inchcape PLC LSE:INCH	5.9	3%	2
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.6	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.9	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.5	11%	0.8

				EBIT Growth	EV/EBIT to Growth
HK		Wine's Link International Holdings Ltd HKEX:8509	Average EV/EBIT: 13.8 7.8	N/A	N/A
US		Genuine Parts Co NYSE:GPC	15.4	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	32.5	16%	2
US		Pool Corp NASDAQ:POOL	15	6%	2.5
US		LKQ Corp NASDAQ:LKQ	9.9	4%	2.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.3	N/A	N/A
UK		Inchcape PLC LSE:INCH	7.1	4%	1.8
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.6	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.9	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	10.3	10%	1

Wine's Link International Holdings Ltd
HKEX:8509

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Wine's Link International Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wine's Link International Holdings Ltd HKEX:8509

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Wine's Link International Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wine's Link International Holdings Ltd
HKEX:8509

Competitors Multiples
Wine's Link International Holdings Ltd Competitors