China Medical System Holdings Ltd banner
C

China Medical System Holdings Ltd
HKEX:867

Watchlist Manager
China Medical System Holdings Ltd
HKEX:867
Watchlist
Price: 15.33 HKD 1.32% Market Closed
Market Cap: HK$37.4B

Relative Value

The Relative Value of one China Medical System Holdings Ltd stock under the Base Case scenario is 9.15 HKD. Compared to the current market price of 15.33 HKD, China Medical System Holdings Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.15 HKD
Overvaluation 40%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Medical System Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Medical System Holdings Ltd
HKEX:867
37.4B HKD 4.4 21 16 16
US
Eli Lilly and Co
NYSE:LLY
982.7B USD 15.1 47.6 32.1 34.1
US
Johnson & Johnson
NYSE:JNJ
586.1B USD 6.2 21.9 15.2 18.7
CH
Roche Holding AG
SIX:ROG
294.5B CHF 4.8 31.3 13.2 15.4
UK
AstraZeneca PLC
LSE:AZN
243B GBP 5.7 32.5 17.9 25.2
CH
Novartis AG
SIX:NOVN
247.9B CHF 5.7 22.8 14 18
US
Merck & Co Inc
NYSE:MRK
302.6B USD 4.7 16.6 10.3 12.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.4 9.8 11.5
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
US
Pfizer Inc
NYSE:PFE
156.1B USD 2.5 20.1 7.5 10
UK
GSK plc
XETRA:GS71
105.8B EUR 2.8 16.1 8.1 11.5
P/E Multiple
Earnings Growth PEG
CN
C
China Medical System Holdings Ltd
HKEX:867
Average P/E: 24.3
21
15%
1.4
US
Eli Lilly and Co
NYSE:LLY
47.6
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
31.3
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
32.5
26%
1.2
CH
Novartis AG
SIX:NOVN
22.8
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.6
14%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
7%
1.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
20.1
26%
0.8
UK
GSK plc
XETRA:GS71
16.1
18%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Medical System Holdings Ltd
HKEX:867
Average EV/EBITDA: 43.4
16
15%
1.1
US
Eli Lilly and Co
NYSE:LLY
32.1
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
13.2
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.9
11%
1.6
CH
Novartis AG
SIX:NOVN
14
9%
1.6
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
7%
1.4
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
-4%
N/A
UK
GSK plc
XETRA:GS71
8.1
2%
4.1