C

CNOOC Ltd
HKEX:883

Watchlist Manager
CNOOC Ltd
HKEX:883
Watchlist
Price: 18.3 HKD 0.22% Market Closed
Market Cap: 870.5B HKD

Intrinsic Value

The intrinsic value of one CNOOC Ltd stock under the Base Case scenario is 48.46 HKD. Compared to the current market price of 18.3 HKD, CNOOC Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
48.46 HKD
Undervaluation 62%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CNOOC Ltd

Valuation History Unavailable

Historical valuation for CNOOC Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CNOOC Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CNOOC Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CNOOC Ltd

Current Assets 264.6B
Cash & Short-Term Investments 200B
Receivables 39.3B
Other Current Assets 25.4B
Non-Current Assets 791.7B
Long-Term Investments 91.3B
PP&E 643.1B
Intangibles 19B
Other Non-Current Assets 38.2B
Efficiency

Free Cash Flow Analysis
CNOOC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CNOOC Ltd

Revenue
415.9B CNY
Cost of Revenue
-211.7B CNY
Gross Profit
204.1B CNY
Operating Expenses
-19.6B CNY
Operating Income
184.5B CNY
Other Expenses
-49.8B CNY
Net Income
134.8B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

CNOOC Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

68/100
Profitability
Score

CNOOC Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CNOOC Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
71/100
Solvency
Score

CNOOC Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CNOOC Ltd

Wall Street analysts forecast CNOOC Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CNOOC Ltd is 21.52 HKD with a low forecast of 9.84 HKD and a high forecast of 27.6 HKD.

Lowest
Price Target
9.84 HKD
46% Downside
Average
Price Target
21.52 HKD
18% Upside
Highest
Price Target
27.6 HKD
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CNOOC Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CNOOC Ltd stock?

The intrinsic value of one CNOOC Ltd stock under the Base Case scenario is 48.46 HKD.

Is CNOOC Ltd stock undervalued or overvalued?

Compared to the current market price of 18.3 HKD, CNOOC Ltd is Undervalued by 62%.

Back to Top