C

CNOOC Ltd
HKEX:883

Watchlist Manager
CNOOC Ltd
HKEX:883
Watchlist
Price: 20.38 HKD 0.1% Market Closed
Market Cap: 969.4B HKD

Relative Value

The Relative Value of one CNOOC Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 20.38 HKD, CNOOC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNOOC Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
39
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
Forward
1.8
vs History
4
vs Industry
38
Median 3Y
5.2
Median 5Y
5.1
Industry
12
Forward
5.8
vs History
10
vs Industry
38
Median 3Y
3.2
Median 5Y
3
Industry
5.1
vs History
19
vs Industry
25
Median 3Y
10.1
Median 5Y
9.5
Industry
10.9
vs History
26
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
2
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
Forward
2
vs History
2
vs Industry
56
Median 3Y
2.7
Median 5Y
2.7
Industry
5.2
vs History
2
vs Industry
44
Median 3Y
3
Median 5Y
3
Industry
6.7
Forward
3.2
vs History
2
vs Industry
45
Median 3Y
3
Median 5Y
3
Industry
10
Forward
4.8
vs History
2
vs Industry
50
Median 3Y
2.5
Median 5Y
2.4
Industry
6.9
vs History
2
vs Industry
35
Median 3Y
5.8
Median 5Y
5.4
Industry
11.5
vs History
17
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

Competitors Multiples
CNOOC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CNOOC Ltd
HKEX:883
760.2B HKD 1.9 6.2 4.8 4.8
US
Conocophillips
NYSE:COP
113.6B USD 1.9 12.9 5.5 10.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.7B CAD 2.4 13.8 5.7 10.6
US
EOG Resources Inc
NYSE:EOG
55.4B USD 2.5 10 5.1 7.9
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.5B USD 2.8 10.2 5.6 10.4
US
EQT Corp
NYSE:EQT
33.6B USD 4.3 18.9 8 15.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
43.3B AUD 2.1 9.7 3.9 8.9
CA
Perisson Petroleum Corp
XTSX:POG
35.9B CAD 236 663.4 -220 684.9 -31 535.7 -31 401.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
CNOOC Ltd
HKEX:883
Average EV/EBITDA: 5.7
4.8
12%
0.4
US
Conocophillips
NYSE:COP
5.5
7%
0.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.7
5%
1.1
US
EOG Resources Inc
NYSE:EOG
5.1
5%
1
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.6
13%
0.4
US
EQT Corp
NYSE:EQT
8
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
3.9
-3%
N/A
CA
P
Perisson Petroleum Corp
XTSX:POG
Negative Multiple: -31 535.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
CNOOC Ltd
HKEX:883
Average EV/EBIT: 9.7
4.8
-3%
N/A
US
Conocophillips
NYSE:COP
10.3
7%
1.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.6
0%
N/A
US
EOG Resources Inc
NYSE:EOG
7.9
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.4
6%
1.7
US
EQT Corp
NYSE:EQT
15.8
141%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
8.9
-7%
N/A
CA
P
Perisson Petroleum Corp
XTSX:POG
Negative Multiple: -31 401.5 N/A N/A